D Homework Chapter 3 x C Not secure ezto.mheducation.com/hm.tpx D Homework Chapt
ID: 1170294 • Letter: D
Question
D Homework Chapter 3 x C Not secure ezto.mheducation.com/hm.tpx D Homework Chapter 3 (--) ? 0 Not secure ezto.mheducation.com/hm.tpx 2014 and 2015 Balance Sheets Assets Liabilities and Owners' Equity 2014 2014 2015 2015 Current assets Current liabilities 24,584 28,500 Cash Accounts receivable Inventory $ 23,086 25,500 16,600 28,500 13,848 27,362 Accounts payable Notes payable Other 15.000 12,971 12,200 18,300 $52,555 59,000 $55,000 61,000 Common stock and paid-in surplus 52,000 52,000 Total $64,296 70,600 Total Long-term debt 243.436 $295,436 $402,991 263,000 5,000 $435,000 retained Fixed assets Net plant and equipment $338,695 $364,400 Total Total assets $402,991 $435,000 Total liabilities and owners' equity SMOLIRA GOLF CORP 2015 Income Statement Salos Cost of goods sold Depreciation $359,607 235,900 35,400 Eamings before interest and taxes Interest paid S 88,307 15,700 Taxable income Taxes (40%) 72,607 29,043 Net income S 43,564 $24,000 19,564 Retained earnings SMOLIRA GOLF CORP Statement of Cash Flows For 2015 Cash, beginning of the year 23086 Net income Click to select) Click to select) Click to select) Click to select) Click to select) Net cash from operating activities Investment activities Click to soloct) Net cash from investment activities Financing activities Click to select) Click to select) Click to select) Net cash from financing activitiesExplanation / Answer
SMOLIRA GOLF CORP
Statement of Cash Flows
For 2015
Cash Beginning of the year
23,086
Operating Activities
Net Income
43,564
Add: Depreciation
35,400
Add: Increase in accounts payable
3,916
Add: Increase in other current liabilities
5,329
Less: Increase in inventory
-1,138
Less: Increase in accounts receivable
-2,752
Net cash from operating activities
84,319
Investment activities
Fixed asset acquisition*
-61,105
Net cash from investment activities
-61,105
Financing activities
Decrease in notes payable
-2,800
Increase in long-term debt
6,000
Dividends paid
-24,000
Net cash from financing activities
-20,800
Net increase in cash
2,414
Cash, end of year
25,500
SMOLIRA GOLF CORP
Statement of Cash Flows
For 2015
Cash Beginning of the year
23,086
Operating Activities
Net Income
43,564
Add: Depreciation
35,400
Add: Increase in accounts payable
3,916
Add: Increase in other current liabilities
5,329
Less: Increase in inventory
-1,138
Less: Increase in accounts receivable
-2,752
Net cash from operating activities
84,319
Investment activities
Fixed asset acquisition*
-61,105
Net cash from investment activities
-61,105
Financing activities
Decrease in notes payable
-2,800
Increase in long-term debt
6,000
Dividends paid
-24,000
Net cash from financing activities
-20,800
Net increase in cash
2,414
Cash, end of year
25,500
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.