Question 2 The most recent financial statements for Summer Tyme, Inc., are shown
ID: 1170969 • Letter: Q
Question
Question 2
The most recent financial statements for Summer Tyme, Inc., are shown here:
2,300
$9,700
$9,700
$966
Assets, costs, and current liabilities are proportional to sales. Long-term debt and equity are not. The company maintains a constant 60 percent dividend payout ratio. As with every other firm in its industry, next year's sales are projected to increase by exactly 30 percent.
What is the external financing needed? (Do not round your intermediate calculations.)
rev: 09_17_2012
$2,407.68
$2,084.68
$2,184.68
$1,071
$2,134.68
Question 3
3,102
$17,226
$17,226
$1,055
rev: 09_17_2012
3.95%
4.05%
2.38%
3.85%
9.93%
The most recent financial statements for Summer Tyme, Inc., are shown here:
Explanation / Answer
1.
Since assets are proportional to sales;total assets would be=(9700*1.3)=$12610
Current liabilities would be=(910*1.3)=$1183
Hence total liabilities=Current liabilities+Long term liabilities
=(1183+3570)=$4753
Total equity would be=Equity+Addition to retained earnings
=(5220+502.32)=$5722.32
Total assets=Total liabilities+Total equity
Hence external financing needed=(12610-(4753+5722.32)
which is equal to
=$2134.68
2.
ROA=Net income/Total assets
=(1055/17226)=6.124463%
Retention ratio=1-dividend payout ratio
=(1-0.38)=0.62
Internal growth rate=(ROA*Retention ratio)/[1-(ROA*Retention ratio)]
(0.62*0.06124463)/[1- (0.62*0.06124463)]
which is equal to
=3.95%(Approx).
Sales(3700*1.3) 4810 Costs(2300*1.3) 2990 Taxable income 1820 Taxes@31% 564.2 Net income $1255.80 Less:dividends(1255.8*60%) 753.48 Addition to retained earnings $502.32Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.