Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

(Calculating operating cash flows) The Heritage Farm Implement Company is consid

ID: 1172495 • Letter: #

Question

(Calculating operating cash flows) The Heritage Farm Implement Company is considering an investment that is expected to generate revenues of $3,200,000 per year. The project will also involve annual cash expenses (including both fixed and variable costs) of $700,000, while increasing depreciation by $360,000 per year. If the firm's tax rate is 30 percent, what is the project's estimated net operating profit after taxes? What is the project's annual operating cash flow? At a tax rate of 30%, the project's estimated net operating profit after taxes (NOPAT) is $ . (Round to the nearest dollar)

Explanation / Answer

Calculation of NOPAT

Total revenue -3200000

(-) Annual cash expenses -700000

(-) Depreciation -360000

Net income before tax 21,40,000

(-) Tax @30% 642000

NOPAT 1498000

Calculation of Annual operating cash flow

Net Income -1498000

(Add) Depreciation 360000

So Operating cash flow 1858000