Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

G income statement mana x : H Netflix ttps:/ html Saved Help Save & Exit Submit

ID: 2330733 • Letter: G

Question

G income statement mana x : H Netflix ttps:/ html Saved Help Save & Exit Submit Check my work Gold Nest Company of Guandong, China, is a family owned enterprise that makes birdcages for the South China market. The company sells its birdcages through an extensive network of street vendors who receive commissions on their sales The company uses a job-order costing system in which overhead is applied to jobs on the basis of direct labor cost. Its predetermined overhead rate is based on a cost formula that estimated $84,000 of manufacturing overhead for an estimated activity level of $40,000 direct labor dollars. At the beginning of the year, the inventory balances were as follows Raw materials Work in process Finished goods s 16,480 $ 4,900 $ 8,180 During the year, the following transactions were completed Raw materials purchased for cash, $ 170,000. b. Raw materials used in production. $145,000 (materials costing $123.000 were charged directly to jobs, the remaining materials were indirect .Cash paid to employees as follows: Indirect labor Sales comissions Ad inistrative salaries 5 176,00e 5 287,9o0 5 23,0ee 542,00e d Cash paid for rent during the year was $18,40($13.00 of this amount related to factory operations, and the remainder related to seling and administrative activities) cash reid for inalitv rots in the tartnrv S15000 ype here to search 522 PM /9/20182

Explanation / Answer

Answer 1. Journal Entry Date Particulars Dr. Amt. Cr. Amt. a. Raw Material                                                     170,000    Cash            170,000 (To record the purchase of raw material) b. Work in Process                                               123,000 Factory Overhead                                              22,000    Raw Materials            145,000 (to record the material issued for production) c. Manufacturing Overhead                           287,900 Sales Comm. Expenses                                    42,000 Salaries Expenses                                              47,000 Work in Process                                               176,000    Accounts Payable            552,900 (To record the expenses) d. Manufacturing Overhead                              13,700 Rent Expenses                                                       4,700    Rent Payable              18,400 (To record the rent expenses) e. Manufacturing Overhead                               15,000    Cash              15,000 (to record the utilities expense) f. Advertising Expenses                                     10,000    Cash              10,000 (To record the advertising expense) g. Manufacturing Overhead                              16,000 Depreciation Exp.                                                5,000    Accumulated Depreciation - Factory Equip.              21,000 (To record the depreciation expense) h Work in Process                                               369,600    Manufacturing Overhead            369,600 (To record the manufacturing overhead applied) Predetermined Overhead Rate = $84,000 (Overhead) / $40,000 (Direct Lab.) Predetermined Overhead Rate = $2.10 per Direct Labor $ Overhead Applied = $2.10 X $176,000 Overhead Applied = $369,600 i. Finished Goods                                                227,000    Work in Process            227,000 (To record the finished goods) j-1. Cash            515,000 Sales            515,000 (To record the sales) j-2. Cost of Goods Sold                                         218,000 Finished Goods            218,000 (To record the cost of goods sold) Answer 2. Raw Material Work in Process Beg. Bal.            10,400          145,000 b. Beg. Bal.              4,900          227,000 i. a.          170,000 b.          123,000 c.          176,000 h          369,600 End. Bal.            35,400 End. Bal.          446,500 Finished Goods Manufacturing Overhead Beg. Bal.              8,100          218,000 j-2. Beg. Bal.                     -            369,600 h i.          227,000 b.            22,000 c.          287,900 d.            13,700 e.            15,000 g.            16,000 Overapplied Overhead            15,000 End. Bal.            17,100 End. Bal.                     -   Cost of Goods Sold Beg. Bal.                     -   j-2.          218,000 0                     -   End. Bal.          218,000 Answer 3 A. Overhead Applied          369,600 Actual Overhead          354,600 Over-applied Ovehead            15,000 Journal Entry Date Particulars Dr. Amt. Cr. Amt. 1 Manufacturing Overhead          15,000     Cost of Goods Sold          15,000 Answer 4 Income Statement Sales          515,000 Cost of Goods Sold          218,000 Less: Over-applied Overhead          (15,000) Adjusted Cost of Goods Sold          203,000 Gross Margin          312,000 Sales Comm            42,000 Salaries Exp.            47,000 Rent Expenses              4,700 Advertising Expense            10,000 Depreciation Expense              5,000          108,700 Net Income          203,300