Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $697,
ID: 2333221 • Letter: A
Question
Adams, Inc., acquires Clay Corporation on January 1, 2017, in exchange for $697,900 cash. Immediately after the acquisition, the two companies have the following account balances. Clay's equipment (with a five-year remaining life) is actually worth $633,200. Credit balances are indicated by parentheses Clay ams $ 324,000 697,900 811,200 292,000 Current assets Investment in Clay Equipment Liabilities Common stock Retained earnings, 1/1/17 554,000 (296,000) (236,000) (350,000) (150,000) (1,187,100) (460,000) In 2017, Clay earns a net income of $76,200 and declares and pays a $5,000 cash dividend. In 2017, Adams reports net income from its own operations (exclusive of any income from Clay) of $154,000 and declares no dividends. At the end of 2018, selected account balances for the two companies are as follows Clay 213,000 (531,200) (150,000) Adams $ (586,000) $(284,000) Revenues Expenses Investmentincome Retained earnings, 1/1/18 Dividends declared Common stock Current assets Investment in Clay Equipment Liabilities 424,850 Not given Not given 8,000 (350,000) 605, 000 362,200 Not given 719,200 (244,700) 584,300 (187,400)Explanation / Answer
a) Purchase Price Allocation and Annual Amortization Clay’s acquisition fair value $697,900 Less: Clay's Book Value ($292,000+$554,000-$236,000) $610,000 Fair value in excess of book value $87,900 Amortization life Excess amortizations Less: Equipment ($633,200-$554,000) $79,200 5 $15,840 Goodwill $8,700 indefinite Investment in Clay Consideration transferred for Clay $697,900 Equity accrual (Net income) $76,200 Excess amortizations (calculated above) ($15,840) Dividends received ($5,000) Equity accrual (Net income) $71,000 Excess amortizations (calculated above) ($15,840) Dividends received ($8,000) Total $800,420 Investment Income Investment in Clay Equity Method $60,360 $800,420 ($76,200-$15,840) Initial value method $8,000 $697,900
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.