The accounting records of Allen Insulation, Inc. reflected the following balance
ID: 2333435 • Letter: T
Question
The accounting records of Allen Insulation, Inc. reflected the following balances as of January 1, 20xx:
The following transactions occurred in 20XX:
January 30th Purchase (cash) 130 units @ $124
March 12th Purchase (cash) 220 units @$128
June 3rd Sale (cash) 350 units @$320
Paid $24,000 of operating expenses.
Paid cash for income tax at the rate of 40 percent of income before tax.
Compute the cost of goods sold, ending inventory, gross profit, income tax expense and net profit assuming:
FIFO cost flow
LIFO cost flow
Weighted-average cost flow
Units Per unit cost Beginning Inventory 200 $ 120.00 $ 24,000.00 30-Jan purchase 130 $ 124.00 $ 16,120.00 12-Mar purchase 220 $ 128.00 $ 28,160.00 Total Sales 350 $ 320.00 $ 112,000.00 Ending Inventory FIFO LIFO Ending Inventory Ending Inventory Goods Available for Sale Goods Available for Sale Deduct ending Inventory Deduct ending Inventory Cost of Goods Sold Cost of Goods Sold Sales Sales Cost of Goods Sold Cost of Goods Sold Gross Profit Gross Profit Operating Expense $ 24,000.00 Operating Expense $ 24,000.00 Operating Income before tax Operating Income before tax Income Tax 40% Income Tax 40% Net Profit Net Profit Weighted Average Average Cost Ending Inventory Goods Available for Sale Deduct ending Inventory Cost of Goods Sold Sales Cost of Goods Sold Gross Profit Operating Expense $ 24,000.00 Operating Income before tax Income Tax 40% Net ProfitExplanation / Answer
FIFO Method Date Description Qty Rate Amt. Opening Inventory 200 120 24,000 Jan-30 Purchase 130 124 16,120 Mar-12 Purchase 220 128 28,160 Total Goods Avilable 550 68,280 Less: Sales 200 120 24,000 130 124 16,120 20 128 2,560 Cost of Goods Sold 350 42,680 Ending Inventory 200 25,600 Income Statement Sale (350*320) 112,000 Less: Cost of Goods Sold 42,680 Gross Profit 69,320 Operating Expenses 24,000 Income Before tax 45,320 Income tax 18,128 Net Profit 27,192 LIFO Method Date Description Qty Rate Amt. Opening Inventory 200 120 24,000 Jan-30 Purchase 130 124 16,120 Mar-12 Purchase 220 128 28,160 Total Goods Avilable 550 68,280 Less: Sales 220 128 28,160 130 124 16,120 Cost of Goods Sold 350 44,280 Ending Inventory 200 24,000 Income Statement Sale (350*320) 112,000 Less: Cost of Goods Sold 44,280 Gross Profit 67,720 Operating Expenses 24,000 Income Before tax 43,720 Income tax 17,488 Net Profit 26,232 Weighted Average Date Description Qty Rate Amt. Opening Inventory 200 120 24,000 Jan-30 Purchase 130 124 16,120 Mar-12 Purchase 220 128 28,160 Total Goods Avilable 550 124.15 68,280 Less: Sales 350 124.15 43,451 Cost of Goods Sold 350 43,451 Ending Inventory 200 24,829 Income Statement Sale (350*320) 112,000 Less: Cost of Goods Sold 43,451 Gross Profit 68,549 Operating Expenses 24,000 Income Before tax 44,549 Income tax 17,820 Net Profit 26,729
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.