Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Problem 3-4 Balance sheet preparation [L03-2, 3-3] The following is the ending b

ID: 2333455 • Letter: P

Question

Problem 3-4 Balance sheet preparation [L03-2, 3-3] The following is the ending balances of accounts at December 31, 2018 for the Weismuller Publishing Company Account Title Cash nccounts receivable Inventories Prepaid expenses Machinery and equipment Accumulated depreclation-equipment Investments Accounts payable Interest payable Deferred revenue Taxes payable Notes payable Allowance for uncollectible accounts Common stock Retained earning Totals Debits 71,000 166,000 288,000 154,000 326,000 Credits 113,000 146,000 63,000 23,000 83,000 33,000 215,000 19,000 403,000 199,000 1,151,000 1,151,000 Additional information 1 Prepaid expenses include $126.000 paid on December 31, 2018, for a two year lease on the building that houses both the administrative offices and the manufacturing facility pat.Student Registrati..docxThe Ten Command...doc FATBMTH15301 (2) .docx

Explanation / Answer

Answer:

WEISMULLER PUBLISHING COMPANY

Balance Sheet

At December 31, 2018

Assets

Current assets:

Cash and cash equivalents (1)   (71000+33000)

$104,000

Short-term investments

113,000

Accounts receivable, net of allowance for uncollectible   accounts of $19,000

147000

Inventories

288,000

Prepaid expenses (2)

126,000

Total current assets

778,000

Property, plant, and equipment:

Machinery and equipment

$326,000

Less: Accumulated depreciation

-113,000

Net property, plant, and equipment

213,000

Other assets:

Prepaid expenses

28,000

Total assets

$1,019,000

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$63,000

Interest payable

23,000

Unearned revenues

83,000

Taxes payable

33,000

Note payable

43,000

Current maturities of long-term debt

23,000

Total current liabilities

268,000

Long-term liabilities:

Notes payable

  

149,000

Shareholders’ equity:

Common stock, no par value; 800,000 shares authorized and 403,000 share issued

403,000

Retained earnings

199,000

Total shareholders’ equity

602,000

Total liabilities and shareholders’ equity

$1,019,000

Notes:

1)

Includes $33,000 in U.S. treasury bills

2)

Excludes $28,000 in prepaid rent for the second year on the building lease

WEISMULLER PUBLISHING COMPANY

Balance Sheet

At December 31, 2018

Assets

Current assets:

Cash and cash equivalents (1)   (71000+33000)

$104,000

Short-term investments

113,000

Accounts receivable, net of allowance for uncollectible   accounts of $19,000

147000

Inventories

288,000

Prepaid expenses (2)

126,000

Total current assets

778,000

Property, plant, and equipment:

Machinery and equipment

$326,000

Less: Accumulated depreciation

-113,000

Net property, plant, and equipment

213,000

Other assets:

Prepaid expenses

28,000

Total assets

$1,019,000

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$63,000

Interest payable

23,000

Unearned revenues

83,000

Taxes payable

33,000

Note payable

43,000

Current maturities of long-term debt

23,000

Total current liabilities

268,000

Long-term liabilities:

Notes payable

  

149,000

Shareholders’ equity:

Common stock, no par value; 800,000 shares authorized and 403,000 share issued

403,000

Retained earnings

199,000

Total shareholders’ equity

602,000

Total liabilities and shareholders’ equity

$1,019,000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote