Required Informatlon [The following Information applies to the questions display
ID: 2333838 • Letter: R
Question
Required Informatlon [The following Information applies to the questions displayed below. Oak Mart, a producer of solid oak tables, reports the following data from Its second year of buslness. sales price per unit Units produced this year Units sold this year Units in beginning-year inventory Beginning inventory costs 310 per unit 11e,eee units 113,25e units 3,25e units ariable (3,250 units x $140) Fixed (3,25e units $75) Total $ 455,eee 243,75e $ 698,750 Manufacturing costs this year Direct materials Direct labor Overhead costs this year 42 per unit 68 per unit Variable overhead Fixed overhead $3,2ee,eee $7,0ee,eee selling and administrative costs this year Variable Fixed $1,300,e0e 4,220,eeeExplanation / Answer
a. Oak Mart company Variable Costing Income Statement Sales(1,13,250 X $310) $ 3,51,07,500 Less: Variable Cost Beginning Inventory Variable cost $ 4,55,000 Add: Manufacturing cost this year Direct Material (1,10,000 X $42) $ 46,20,000 Direct Labour (1,10,000 X $68) $ 74,80,000 Variable overhead cost $ 32,00,000 Total variable cost available $ 1,57,55,000 Less: Ending finished goods Inventory $ - Variable Cost of goods sold $ 1,57,55,000 Add: Variable selling and administrative expenses $ 13,00,000 Total variable cost $ 1,70,55,000 Contribution margin $ 1,80,52,500 Less: Fixed Expenses: Fixed overhead cost $ 70,00,000 Fixed Selling and Administrative expenses $ 42,00,000 Total Fixed expenses $ 1,12,00,000 Net Income $ 68,52,500 b. Oak Mart company Absorbtion Costing Income Statement Sales(1,13,250 X $310) $ 3,51,07,500 Less: Cost of Goods Sold Beginning Inventory $ 6,98,750 Manufacturing cost this year Direct Material (1,10,000 X $42) $ 46,20,000 Direct Labour (1,10,000 X $68) $ 74,80,000 Variable overhead cost $ 32,00,000 Fixed overhead cost $ 70,00,000 Less: Ending Inventory $ - Cost of Goods Sold $ 2,29,98,750 Gross Margin $ 1,21,08,750 Less: Selling and Administrative expenses Variable selling and administrative expenses $ 13,00,000 Fixed Selling and Administrative expenses $ 42,00,000 Total Selling and Administrative expenses $ 55,00,000 Net Operating Income $ 66,08,750 Net income under variable costing is higher than variable income under absorbtion costing by = $ 2,43,750 Number of units added or subtracted from the Inventory (1,13,250 - 1,10,000) = 3,250 Fixed cost per unit = $ 75 Fixed cost added or subtracted from inventory = $ 2,43,750
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.