Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following is the ending balances of accounts at December 31, 2018 for the Vo

ID: 2334151 • Letter: T

Question

The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation. Account Title Cash Short-term investments Accounts receivable Long-term investments Inventories Loans to employees Prepaid expenses (for 2819) Land Building Machinery and equipment Patent Franchise Note receivable Interest receivable Accumulated depreciation-building Accumulated depreciation-equipment Accounts payable Dividends payable (payable on 1/16/19) Interest payable Taxes payable Deferred revenue Notes payable Allowance for uncollectible accounts Common stock Retained earning.s Totals Debits 81,89e 196,890 137,898 42.80e 222,880 47,89e 23.80e 287,890 Credits 1,628, e0e 644,89e 159,898 47,89e 285,898 19,890 627. 800 217,e30 196,89 17,898 23.80e 47,89e 67,89e 314,890 15,80 2,828,89e 258,80e 3,809,89e 3,809,e9e Addltlonel Informetlon: 1. The common stock represents 1.1 million shares of no par stock authorized, 570,000 shares issued and outstanding 2. The loans to employees are due on June 30, 2019. 3. The note receivable is due in installments of $57,000, payable on each September 30. Interest is payable annually. 4. Short-term investments consist of marketable equity securities that the company plans to sell in 2019 and $57,000 in treasury bills purchased on December 15 of the current year that mature on February 15, 2019. Long-term investments consist of marketable equity securities that the company does not plan to sell in the next year in 2019, the remainder in 2020 2021 5. Deferred revenue represents customer payments for extended service contracts. Seventy five percent of these contracts expire 6. Notes payable consists of two notes, one for $107000 due on January 15, 2020, and another for $207,000 due on June 30 Requlrec Prepare a classified balance sheet for Vosburgh at December 31, 2018. (Amounts to be deducted should be Indlcated by a mlnus slgn.)

Explanation / Answer

Answer:

VOSBURGH ELECTRONICS CORPORATION

Balance Sheet

At December 31, 2018

Assets

Current assets:

Cash and cash equivalents (81000+57000)

          138,000

Short term investment (196000-57000)

          139,000

Accounts receivable (net) (137000-15000)

          122,000

Loans to employees

            47,000

Interest receivable

            19,000

Note receivable—current portion

            57,000

Inventories

          222,000

Prepaid expenses

            23,000

Total current assets

        767,000

Investments:

Long term investment

            42,000

Note receivable

          228,000

Total investments

        270,000

Property, plant, and equipment:

Land

          287,000

Buildings

        1,620,000

Machinery and equipment

          644,000

        2,551,000

Less: Accumulated depreciation

         (844,000)

Net property, plant, and equipment

      1,707,000

Intangible assets:

Patent

          159,000

Franchise

            47,000

Total intangible assets

        206,000

Total assets

      2,950,000

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

          196,000

Dividends payable

            17,000

Interest payable

            23,000

Taxes payable

            47,000

Deferred revenue (67000*75%)

            50,250

Total current liabilities

        333,250

Long-term liabilities:

Notes payable

          314,000

Deferred revenue (67000*25%)

            16,750

        Total long-term liabilities

        330,750

Shareholders’ equity:

Common stock, no par value; 1,010,000 shares

        2,028,000

   authorized; 570,000 shares issued and outstanding

Retained earnings

          258,000

Total shareholders’ equity

      2,286,000

Total liabilities and shareholders’ equity

   2,950,000

VOSBURGH ELECTRONICS CORPORATION

Balance Sheet

At December 31, 2018

Assets

Current assets:

Cash and cash equivalents (81000+57000)

          138,000

Short term investment (196000-57000)

          139,000

Accounts receivable (net) (137000-15000)

          122,000

Loans to employees

            47,000

Interest receivable

            19,000

Note receivable—current portion

            57,000

Inventories

          222,000

Prepaid expenses

            23,000

Total current assets

        767,000

Investments:

Long term investment

            42,000

Note receivable

          228,000

Total investments

        270,000

Property, plant, and equipment:

Land

          287,000

Buildings

        1,620,000

Machinery and equipment

          644,000

        2,551,000

Less: Accumulated depreciation

         (844,000)

Net property, plant, and equipment

      1,707,000

Intangible assets:

Patent

          159,000

Franchise

            47,000

Total intangible assets

        206,000

Total assets

      2,950,000

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

          196,000

Dividends payable

            17,000

Interest payable

            23,000

Taxes payable

            47,000

Deferred revenue (67000*75%)

            50,250

Total current liabilities

        333,250

Long-term liabilities:

Notes payable

          314,000

Deferred revenue (67000*25%)

            16,750

        Total long-term liabilities

        330,750

Shareholders’ equity:

Common stock, no par value; 1,010,000 shares

        2,028,000

   authorized; 570,000 shares issued and outstanding

Retained earnings

          258,000

Total shareholders’ equity

      2,286,000

Total liabilities and shareholders’ equity

   2,950,000