Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Vanišhing Games Corporation (VGC) operates a massively multiplayer online game,

ID: 2337358 • Letter: V

Question

Vanišhing Games Corporation (VGC) operates a massively multiplayer online game, charging players a monthly subscription of $12. At the start of January 2018, VGC's income statement accounts had zero balances and sheet account balances were as follows Cash Accounts Receivable Supplies Equipment Buildings Land Accounts Payable Deferred Revenue Notes Payable (due 2025) Common Stock Retained Earnings $1,680,000 182,000 20,500 906,000 462,000 1,690,000 67,000 97,000 111,000 2,200,000 2,365,500 In addition to the above accounts, VGC's chart of accounts includes the following: Service Revenue, Salaries and Wages Expense, Advertising Expense, and Utilities Expense. The following transactions occurred during the January month a. Received $55,250 cash from customers on 1/1 for subscriptions that had already been earned in 2017 b. Purchased 10 new computer servers for $39,600 on 1/2; paid $11,000 cash and signed a three-year note for the remainder owed c Paid $18,700 for an Internet advertisement run on 1/3. d. On January 4, purchased and received $5,000 of supplies on account e. Received $185,000 cash on 1/5 from customers for service revenue earned in January Paid $5,000 cash to a supplier on January 6 g. On January 7, sold 13,200 subscriptions at $12 each for services provided during January. lf was collected in cash and half was sold on account. h Pald $315,000 in wages to employees on 1/30 for work done in January L On January 31, received an electric and gas utility bill for $5,980 for January utility services. The bill will be paid in February

Explanation / Answer

Journal Entries :-

S.No.

General Journal

Debit

Credit

a

Cash

55250

A/c Receivable

55250

b

Equipment

39600

Cash

11000

Notes Payable

28600

c

Advertisement Exp

18700

Cash

18700

d

Supplies

5000

A/c Payable

5000

e

Cash

185000

Service Revenue

185000

f

A/c Payable

5000

Cash

5000

g

Cash

79200

A/c Receivable

79200

Service Revenue

158400

h

Salaries & Wages

315000

Cash

315000

i

Utility Exp

5980

Utility Exp Payable

5980

Ledger :-

Cash :-

Beg. Bal.

1680000

b

11000

a

55250

c

18700

e

185000

f

5000

g

79200

h

315000

End. Bal.

1649750

A/c Receivable :-

Beg. Bal.

182000

a

55250

g

79200

End. Bal.

205950

Equipment :-

Beg. Bal.

906000

b

39600

End. Bal.

945600

Notes Payable :-

Beg. Bal.

111000

b

28600

End. Bal.

139600

Supplies:-

Beg. Bal.

20500

d

5000

End. Bal.

25500

A/c Payable :-

Beg. Bal.

167000

f

5000

d

5000

End. Bal.

167000

Utility Exp Payable :-

Beg. Bal.

0

i

5980

End. Bal.

5980

Income Statement :-

Service revenue

343400

(-) Advertisement Exp

18700

(-) Salaries & Wages

315000

(-) Utility Exp

5980

Net Income

3720

Balance Sheet :-

Assets

Current Assets

Cash

1649750

A/c Receivable

205950

Supplies

25500

Non Current Assets

Equipment

945600

Building

462000

Land

1690000

Total Assets

4978800

Liabilities

Current Liabilities

A/c Payable

167000

Utility Exp Payable

5980

Long Term Liabilities

Notes Payable

139600

Deffered Revenue

97000

Owners Equity

Common Stock

2200000

Retained Earnings (2365500 + 3720)

2369220

Total Liab & Owners Equity

4978800

S.No.

General Journal

Debit

Credit

a

Cash

55250

A/c Receivable

55250

b

Equipment

39600

Cash

11000

Notes Payable

28600

c

Advertisement Exp

18700

Cash

18700

d

Supplies

5000

A/c Payable

5000

e

Cash

185000

Service Revenue

185000

f

A/c Payable

5000

Cash

5000

g

Cash

79200

A/c Receivable

79200

Service Revenue

158400

h

Salaries & Wages

315000

Cash

315000

i

Utility Exp

5980

Utility Exp Payable

5980