Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following is the ending balances of accounts at December 31, 2018 for the Vo

ID: 2339924 • Letter: T

Question

The following is the ending balances of accounts at December 31, 2018 for the Vosburgh Electronics Corporation.


Additional information:

The common stock represents 1.3 million shares of no par stock authorized, 530,000 shares issued and outstanding.

The loans to employees are due on June 30, 2019.

The note receivable is due in installments of $53,000, payable on each September 30. Interest is payable annually.

Short-term investments consist of marketable equity securities that the company plans to sell in 2019 and $53,000 in treasury bills purchased on December 15 of the current year that mature on February 15, 2019. Long-term investments consist of marketable equity securities that the company does not plan to sell in the next year.

Deferred revenue represents customer payments for extended service contracts. Seventy percent of these contracts expire in 2019, the remainder in 2020.

Notes payable consists of two notes, one for $103,000 due on January 15, 2020, and another for $203,000 due on June 30, 2021.


Required:
Prepare a classified balance sheet for Vosburgh at December 31, 2018. (Amounts to be deducted should be indicated by a minus sign.)

Account Title Debits Credits Cash 73,000 Short-term investments 188,000 Accounts receivable 129,000 Long-term investments 38,000 Inventories 218,000 Loans to employees 43,000 Prepaid expenses (for 2019) 19,000 Land 283,000 Building 1,580,000 Machinery and equipment 640,000 Patent 155,000 Franchise 43,000 Note receivable 265,000 Interest receivable 15,000 Accumulated depreciation—building 623,000 Accumulated depreciation—equipment 213,000 Accounts payable 192,000 Dividends payable (payable on 1/16/19) 13,000 Interest payable 19,000 Taxes payable 43,000 Deferred revenue 63,000 Notes payable 306,000 Allowance for uncollectible accounts 11,000 Common stock 2,012,000 Retained earnings 194,000 Totals 3,689,000 3,689,000

Explanation / Answer

Answer:

Vosburgh inc

Balance sheet (classified)

Assets:

Current assets;

Cash and cash equivalent (73000+53,000)

$126,000

Marketable securities(188000-53000)

$135,000

Account receivable (net){129,000-11000(allowance)}

$118,000

Loans to employees

$43,000

Interest receivable

$15,000

Notes receivable-current portion

$53,000

Inventory

$218,000

Prepaid expenses

$19,000

Total current assets

$727,000

Investments:

Marketable securities

$38,000

Notes receivable(265000-53000)

$212,000

Total investments

$250,000

Property plant and equipment:

Land

$283,000

Building

$1,580,000

Machinery and equipment

$640,000

Total

$2,503,000

Less Accumulated epriciation

($836,000)

Total property, plant and equipment

$1,667,000

Intangible assets:

Patent

155000

Franchise

$43,000

Total intangible assets

$198,000

Total assets

2,842,000

Liabilities and Shareholders equity:

Current liabilities:

Account payable

$192,000

Dividend payable

$13,000

Interest payable

$19,000

Taxes payable

$43,000

Unearned revenue(70%×63000)

$44,100

Total current liabilities

$311,100

Long term liabilities:

Notes payable

$306,000

Unearned revenue (63000×30%)

$18,900

Total long term liabilities

$324,900

Shareholders equity:

Common stock, no par value:1,100,000 shares authorized,510,000 shares issued and outstanding

$2,012,000

Retained earnings

$194,000

Total stock holders equity

$2,206,000

Total liabilities and Shareholders equity

$2,842,000

Vosburgh inc

Balance sheet (classified)

Assets:

Current assets;

Cash and cash equivalent (73000+53,000)

$126,000

Marketable securities(188000-53000)

$135,000

Account receivable (net){129,000-11000(allowance)}

$118,000

Loans to employees

$43,000

Interest receivable

$15,000

Notes receivable-current portion

$53,000

Inventory

$218,000

Prepaid expenses

$19,000

Total current assets

$727,000

Investments:

Marketable securities

$38,000

Notes receivable(265000-53000)

$212,000

Total investments

$250,000

Property plant and equipment:

Land

$283,000

Building

$1,580,000

Machinery and equipment

$640,000

Total

$2,503,000

Less Accumulated epriciation

($836,000)

Total property, plant and equipment

$1,667,000

Intangible assets:

Patent

155000

Franchise

$43,000

Total intangible assets

$198,000

Total assets

2,842,000

Liabilities and Shareholders equity:

Current liabilities:

Account payable

$192,000

Dividend payable

$13,000

Interest payable

$19,000

Taxes payable

$43,000

Unearned revenue(70%×63000)

$44,100

Total current liabilities

$311,100

Long term liabilities:

Notes payable

$306,000

Unearned revenue (63000×30%)

$18,900

Total long term liabilities

$324,900

Shareholders equity:

Common stock, no par value:1,100,000 shares authorized,510,000 shares issued and outstanding

$2,012,000

Retained earnings

$194,000

Total stock holders equity

$2,206,000

Total liabilities and Shareholders equity

$2,842,000