Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The following information is available for Concordia Corp for 2017 January 1, 20

ID: 2340704 • Letter: T

Question

The following information is available for Concordia Corp for 2017 January 1, 2017 $21,000 13,500 27,000 December 31, 2017 S30,000 17,200 2017 Raw materials inventory Work in process inventory Finished goods inventory Materials purchased Direct labor Manufacturing overhead Sales revenue 150,000 220,000 180,000 910,000 Instructions. For the year 2017, Compute cost of goods manufactured. (10 points) Compute cost of goods sold. (5 points) Compute gross profit. (5 points) Pr.1. 52 % RAw MAT S0,0D0 7,20 l 220,ur 3500

Explanation / Answer

SOLUTION:

1)

Direct materials

13,500

Materials inventory

21,000

Materials purchased

150,000

Materials available for use

171,000

Minus: Materials inventory

27,000

Direct materials used

144,000

Direct labor

220,000

Manufacturing OH

180,000

Total manufacturing costs

544,000

Total cost of work-in-process

557,500

Minus: Work-in-process

17,200

Cost of goods manufactured

540,300

2)

COGS

Finished goods, 1/1

30,000

Cost of goods manufactured

540,300

Cost of goods available for sale

570,300

Minus: Finished goods, 31/12

21,000

Cost of goods sold

549,300

3)

Sales

910,000

COGS

Finished goods, 1/1

30,000

Cost of goods manufactured

540,300

Cost of goods available for sale

570,300

Minus: Finished goods, 31/12

21,000

Cost of goods sold

549,300

Gross profit

360,700

Direct materials

13,500

Materials inventory

21,000

Materials purchased

150,000

Materials available for use

171,000

Minus: Materials inventory

27,000

Direct materials used

144,000

Direct labor

220,000

Manufacturing OH

180,000

Total manufacturing costs

544,000

Total cost of work-in-process

557,500

Minus: Work-in-process

17,200

Cost of goods manufactured

540,300