Some recent financial statements for Smollra Golf Corp. follow. SMOLIRA GOLF COR
ID: 2341410 • Letter: S
Question
Some recent financial statements for Smollra Golf Corp. follow. SMOLIRA GOLF CORP 2017 and 2018 Balance Sheets Assets Liablitles and Owners Equity 2018 $ 23,884 27,800 11,500 15,700 $53155 55,000 $ 76,000 80,259 2017 2018 2017 Current assets Current llabllltles Cash Accounts $ 24,116 24,800 15,900 27800 63,656 68,500 Accounts payable Notes payable Other 13148 17,000 recelvable Inventory 26,392 12,271 Total Total Long-term debt Owners' equity Common stock and pald-In $40,000 40,000 surplus Accumulated retalned 226,196 258,741 earnings Fixed assets Net plant and $331,695 $365,500 Total $266,196 298,741 equipment Total liabilities and owners $395,351 equity Total assets $395,351 $434,000 $434.000 SMOLIRA GOLF CORP 2018 Income Statement Sales Cost of goods sold Depreclation $396,340 256,000 49,000 Earnings before Interest $ 91,340 15,000 $76,340 and taxes Interest pald Taxable Income Taxes (22%) 16,795 Net Income $59,545 Dividends Retalned earnings $27,000 32,545Explanation / Answer
Answer to Part a.
Current Ratio = Current Assets/ Current Liabilities
Year 2017:
Current Ratio = 63,656/ 53,155
Current Ratio = 1.20 times
Year 2018:
Current Ratio = 68,500/ 55,000
Current Ratio = 1.25 times
Answer to Part b.
Quick Ratio = (Current Assets- Inventory)/ Current Liabilities
Year 2017:
Quick Ratio = (63,656 - 26,392)/ 53,155
Quick Ratio = 37,264/ 53,155
Quick Ratio = 0.70 times
Year 2018:
Quick Ratio = (68,500 - 27,800) / 55,000
Quick Ratio = 40,700 / 55,000
Quick Ratio = 0.74 times
Answer to Part c.
Cash Ratio = Current Assets/ Current Liabilities
Year 2017:
Cash Ratio = 24,116/ 53,155
Cash Ratio = 0.45 times
Year 2018:
Cash Ratio = 24,800 / 55,000
Cash Ratio = 0.45 times
Answer to Part d.
Total Assets Turnover = Sales / Average Total Assets
Average Total Assets = (395,351 + 434,000) / 2
Average Total Assets = 414,675.50
Total Assets Turnover = 396,340 / 414,675.50
Total Assets Turnover = 0.96 times
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.