Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Royal Lawncare Company produces and sells two packaged products—Weedban and Gree

ID: 2342210 • Letter: R

Question

Royal Lawncare Company produces and sells two packaged products—Weedban and Greengrow. Revenue and cost information relating to the products follow:

Product

Common fixed expenses in the company total $97,000 annually. Last year the company produced and sold 41,000 units of Weedban and 18,500 units of Greengrow.

Required:

Prepare a contribution format income statement segmented by product lines.

Product

Weedban Greengrow Selling price per unit $ 12.00 $ 31.00 Variable expenses per unit $ 3.00 $ 12.00 Traceable fixed expenses per year $ 134,000 $ 45,000

Explanation / Answer

492000

(41000*12)

573500

(18500*31)

123000

(41000*3)

222000

(18500*12)

Total weedban Greengrow Sales 1065500

492000

(41000*12)

573500

(18500*31)

Variable expenses 345000

123000

(41000*3)

222000

(18500*12)

Contribution margin 720500 369000 351500 Traceable fixed expenses 179000 134000 45000 Product line segment margin 541500 Common fixed expenses not Traceable to product 97000 Net operating income 444500