Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Chapter 4 Lecture Assignment (part 1) Hide or show questions eBook Calculator Ap

ID: 2342242 • Letter: C

Question

Chapter 4 Lecture Assignment (part 1)

Hide or show questions

eBook

Calculator

Appendix: Completing an End-of-Period Spreadsheet

Alert Security Services Co. offers security services to business clients. Complete the following end-of-period spreadsheet for Alert Security Services Co. If a box does not require an entry, leave it blank.

Check My Work1 more Check My Work uses remaining.

Previous

Chapter 4 Lecture Assignment (part 1)

EX.04-24

EX.04-25.ALGO

Hide or show questions

Progress:1/2 items

eBook

Calculator

Appendix: Adjustment Data on an End-of-Period Spreadsheet

Alert Security Services Co. offers security services to business clients. The trial balance for Alert Security Services Co. has been prepared on the following end-of-period spreadsheet for the year ended October 31, 2019. In addition, the data for year-end adjustments are as follows:

Fees earned, but not yet billed, $13.

Supplies on hand, $4.

Insurance premiums expired, $10.

Depreciation expense, $3.

Wages accrued, but not paid, $1.

Enter the adjustment data, and place the balances in the Adjusted Trial Balance columns. If a box does not require an entry, leave it blank.

Check My Work0 more Check My Work uses remaining.

Next

Alert Security Services Co.
End-of-Period Spreadsheet (Work Sheet)
For the Year Ended October 31, 2019
Adjusted Trial Balance Income Statement Balance Sheet Account Title Dr. Cr. Dr. Cr. Dr. Cr. Cash 373 Accounts Receivable 2,737 Supplies 124 Prepaid Insurance 93 Land 3,110 Equipment 1,244 Accum. Depr.-Equipment 249 Accounts Payable 1,120 Wages Payable 124 Brenda Schultz, Capital 5,410 Brenda Schultz, Drawing 249 Fees Earned 3,048 Wages Expense 746 Rent Expense 373 Insurance Expense 311 Utilities Expense 218 Supplies Expense 187 Depreciation Expense 124 Miscellaneous Expense 62 Totals 9,951 9,951 Net income (loss)

Explanation / Answer

Answer

Alert Security Services Co.

End-of-Period Spreadsheet (Work Sheet)

For the Year Ended October 31, 2019

Adjusted Trial Balance

Income Statement

Balance Sheet

Account Title

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Cash

$                                         373.00

$                 373.00

Accounts Receivable

$                                     2,737.00

$             2,737.00

Supplies

$                                         124.00

$                 124.00

Prepaid Insurance

$                                           93.00

$                   93.00

Land

$                                     3,110.00

$             3,110.00

Equipment

$                                     1,244.00

$             1,244.00

Accum. Depr.-Equipment

$                        249.00

$              249.00

Accounts Payable

$                     1,120.00

$          1,120.00

Wages Payable

$                        124.00

$              124.00

Brenda Schultz, Capital

$                     5,410.00

$          5,410.00

Brenda Schultz, Drawing

$                                         249.00

$                 249.00

Fees Earned

$                     3,048.00

$           3,048.00

Wages Expense

$                                         746.00

$                                           746.00

Rent Expense

$                                         373.00

$                                           373.00

Insurance Expense

$                                         311.00

$                                           311.00

Utilities Expense

$                                         218.00

$                                           218.00

Supplies Expense

$                                         187.00

$                                           187.00

Depreciation Expense

$                                         124.00

$                                           124.00

Miscellaneous Expense

$                                           62.00

$                                              62.00

Totals

$                                     9,951.00

$                     9,951.00

$                                        2,021.00

$           3,048.00

$             7,930.00

$          6,903.00

Net income (loss)

$                                        1,027.00

$          1,027.00

TOTAL

$                           9,951.00

$               9,951.00

$                             3,048.00

$        3,048.00

$         7,930.00

$       7,930.00

Alert Security Services Co.

End-of-Period Spreadsheet (Work Sheet)

For the Year Ended October 31, 2019

Account Title

Unadjusted Trial Balance Debit

Unadjusted Trial Balance Credit

Adjustments Debit

Adjustments Credit

Adjusted Trial Balance Debit

Adjusted Trial Balance Credit

Cash

$                                           12.00

$                   12.00

Accounts Receivable

$                                           90.00

$                                              13.00

$                 103.00

Supplies

$                                              8.00

$                    4.00

$                     4.00

Prepaid Insurance

$                                           12.00

$                 10.00

$                     2.00

Land

$                                         190.00

$                 190.00

Equipment

$                                           50.00

$                   50.00

Accum. Depr.-Equipment

$                             4.00

$                    3.00

$                   7.00

Accounts Payable

$                           36.00

$                36.00

Wages Payable

$                                  -  

$                    1.00

$                   1.00

Brenda Schultz, Capital

$                        260.00

$              260.00

Brenda Schultz, Drawing

$                                              8.00

$                     8.00

Fees Earned

$                        200.00

$                 13.00

$              213.00

Wages Expense

$                                         110.00

$                                                1.00

$                 111.00

Rent Expense

$                                           12.00

$                   12.00

Insurance Expense

$                                                  -  

$                                              10.00

$                   10.00

Utilities Expense

$                                              6.00

$                     6.00

Supplies Expense

$                                                  -  

$                                                4.00

$                     4.00

Depreciation Expense

$                                                  -  

$                                                3.00

$                     3.00

Miscellaneous Expense

$                                              2.00

$                     2.00

Totals

$                              500.00

$                  500.00

$                                  31.00

$            31.00

$            517.00

$          517.00

Alert Security Services Co.

End-of-Period Spreadsheet (Work Sheet)

For the Year Ended October 31, 2019

Adjusted Trial Balance

Income Statement

Balance Sheet

Account Title

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Cash

$                                         373.00

$                 373.00

Accounts Receivable

$                                     2,737.00

$             2,737.00

Supplies

$                                         124.00

$                 124.00

Prepaid Insurance

$                                           93.00

$                   93.00

Land

$                                     3,110.00

$             3,110.00

Equipment

$                                     1,244.00

$             1,244.00

Accum. Depr.-Equipment

$                        249.00

$              249.00

Accounts Payable

$                     1,120.00

$          1,120.00

Wages Payable

$                        124.00

$              124.00

Brenda Schultz, Capital

$                     5,410.00

$          5,410.00

Brenda Schultz, Drawing

$                                         249.00

$                 249.00

Fees Earned

$                     3,048.00

$           3,048.00

Wages Expense

$                                         746.00

$                                           746.00

Rent Expense

$                                         373.00

$                                           373.00

Insurance Expense

$                                         311.00

$                                           311.00

Utilities Expense

$                                         218.00

$                                           218.00

Supplies Expense

$                                         187.00

$                                           187.00

Depreciation Expense

$                                         124.00

$                                           124.00

Miscellaneous Expense

$                                           62.00

$                                              62.00

Totals

$                                     9,951.00

$                     9,951.00

$                                        2,021.00

$           3,048.00

$             7,930.00

$          6,903.00

Net income (loss)

$                                        1,027.00

$          1,027.00

TOTAL

$                           9,951.00

$               9,951.00

$                             3,048.00

$        3,048.00

$         7,930.00

$       7,930.00

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote