Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

(Ignore income taxes in this problem.) Murdock Company has a chance to make and

ID: 2343984 • Letter: #

Question


(Ignore income taxes in this problem.) Murdock Company has a chance to make and sell a new plastic five-gallon container. The company estimates that the net cash flows (sales less cash operating expenses) arising from manufacture and sale of the new container would be as follows (numbers in parentheses indicate an outflow):









Years


1-10


$ 85,000







Year


11


$(20,000)







Year


12


$ 95,000




Murdock would need to purchase production equipment costing $200,000 now to use in the manufacture of the new containers. This equipment would have a 12-year life and a $20,000 salvage value. Murdock Company's required rate of return is 12%.


The net present value of all cash flows associated with this investment (rounded to the nearest thousand dollars) is: A) $304,000
B) $380,000
C) $318,000
D) $298,000

Explanation / Answer

If you can use the BAII Plus calculator from Texas Instruments, you can find the answer right away. The answer is A) The explanantion as follows:

Net present value of cash flows

85,000/(1.12) + 85,000/(1.12)^2 + 85,000/(1.12)^3 + 85,000/(1.12)^4 + 85,000/(1.12)^5 + 85,000/(1.12)^6 + 85,000/(1.12)^7 + 85,000/(1.12)^8 + 85,000/(1.12)^9 + 85,000/(1.12)^10 - 20,000/(1.12)^11 + (95,000 + 20,000(salvage))/(1.12)^12 - 200,000(equipment) = 304,037.07

Another way of showing the answer is the following:

85,000*[1-(1/(1.12)^10)]/0.12 - 20,000/(1.12)^11 + (95,000 + 20,000(salvage))/(1.12)^12 - 200,000(equipment) = 304,037.07