Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Bynum Manufacturing uses a job order system and applies overhead to production o

ID: 2357213 • Letter: B

Question

Bynum Manufacturing uses a job order system and applies overhead to production on the basis of direct labor costs. On January 1, 2012, Job No. 50 was the only job in process. The costs incurred prior to January 1 on this job were as follows: direct materials $20,000, direct labor $12,000, and manufacturing overhead $16,000. As of January 1, Job No. 49 had been completed at a cost of $ 90,000 and was part of finished goods inventory. There was a $15,000 balance in the Raw Materials Inventory account. During the month of January, Bynum Manufacturing began production on Jobs 51 and 52, and completed Jobs 50 and 51. Jobs 49 and 50 were also sold on account during the month for $122,000 and $158,000, respectively. The following additional events occurred during the month. 1. Purchased additional raw materials of $ 90,000 on account. 2. Incurred factory labor costs of $65,000. Of this amount, $16,000 related to employer payroll taxes. 3. Incurred manufacturing overhead costs as follows: indirect materials $17,000; indirect labor $15,000; depreciation expense on equipment $19,000; and various others manufacturing overhead costs on account $20,000. 4. Assigned direct materials and direct labor to jobs as follows. Job No. Direct Materials Direct Labor 50 $10,000 $5,000 51 $39,000 $25,000 52 $30,000 $20,000 Instructions 1. Total the job cost sheets for any job (s) completed during the month. Prepare the journal entry or entries to record the completion of any job (s) during the month. 2. Prepare the journal entry (or entries) to record the sale of any job(s) during the month

Explanation / Answer

(a)     $1,050,000 ÷ $700,000 direct labor costs = 150% of direct labor costs

===============================================

(c)      Raw Materials Inventory.....................................................................           90,000

                    Accounts Payable........................................................................                                 90,000

          Factory Labor.......................................................................................           65,000

                    Factory Wages Payable..............................................................                                 49,000

                    Employer Payroll Taxes Payable..............................................                                 16,000

          Manufacturing Overhead....................................................................           71,000

                    Accounts Payable........................................................................                                 20,000

                    Accumulated Depreciation.........................................................                                 19,000

                    Raw Materials Inventory...........................................................                                 17,000

                    Factory Labor.............................................................................                                 15,000

=============================================

(d)     Work in Process Inventory..................................................................           79,000

                    Raw Materials Inventory

                    ($10,000 + $39,000 + $30,000)................................................                                 79,000

          Work in Process Inventory..................................................................           50,000

                    Factory Labor ($5,000 + $25,000 + $20,000)...........................                                 50,000

          Work in Process Inventory..................................................................           75,000

                    Manufacturing Overhead

                    ($50,000 X 150% of direct labor costs).................................                                 75,000

========================================================

postings to job cost sheets.

(e)                                                                      Job Cost Sheets

Job No. 50

Date

Direct Materials

Direct Labor

Manufacturing Overhead

Beg.

Jan.

$20,000

10,000

$30,000

$12,000

    5,000

$17,000

*$16,000*

*    7,500*

*$23,500*

Cost of completed job

          Direct materials..........................................................................................           $30,000

          Direct labor.................................................................................................           17,000

          Manufacturing overhead..........................................................................           23,500

Total cost...............................................................................................................           $70,500

           *$5,000 X 150%

Job No. 51

Date

Direct Materials

Direct Labor

Manufacturing Overhead

Jan.

$39,000

$39,000

$25,000

$25,000

**$37,500**

**$37,500**

Cost of completed job

          Direct materials..........................................................................................         $ 39,000

          Direct labor.................................................................................................           25,000

          Manufacturing overhead..........................................................................             37,500

Total cost...............................................................................................................         $101,500

           **$25,000 X 150%

Job No. 52

Date

Direct Materials

Direct Labor

Manufacturing Overhead

Jan.

$30,000

$20,000

***$30,000***

           ***$20,000 X 150%

Finished Goods Inventory.................................................................................... 172,000

                    Work in Process Inventory...........................................................................            172,000

                    ($70,500 + $101,500)

===============================

(f)      Accounts Receivable................................................................................... 280,000

                    Sales ($122,000 + $158,000)...........................................................................            280,000

          Cost of Goods Sold..................................................................................... 160,500

                    Finished Goods Inventory

                    ($90,000 + $70,500)....................................................................................            160,500

========================================

(g)

Finished

Goods Inventory

Beginning balance

Cost of completed jobs 50 and 51

90,000

172,000

160,500

Cost of jobs 49 and 50 sold

Ending balance

101,500

          The balance in this account consists of the cost of completed Job No. 51 which has not yet been sold.

==================================

(h)

Manufacturing Overhead

Actual

71,000

Applied

75,000

4,000

          The balance in the Manufacturing Overhead account is overapplied.

Job No. 50

Date

Direct Materials

Direct Labor

Manufacturing Overhead

Beg.

Jan.

$20,000

10,000

$30,000

$12,000

    5,000

$17,000

*$16,000*

*    7,500*

*$23,500*

Cost of completed job

          Direct materials..........................................................................................           $30,000

          Direct labor.................................................................................................           17,000

          Manufacturing overhead..........................................................................           23,500

Total cost...............................................................................................................           $70,500