Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

the zoe corporation has the following information for the month of March. Prepar

ID: 2361105 • Letter: T

Question

the zoe corporation has the following information for the month of March. Prepare a) schedule of cost of goods manufactured, (b) an income statement for the month ended March 31, and (c) prepare only the inventory section of the balance sheet.

Purchases                                   $92,000
Material inventory March 1              $6,000
Material inventory,March 31             $8,000
Direct Labor                                  $25,000
Factory overhead                           $37,000
Work in process, March 1                 $22,000
Work in Process, March 31                $18,500
Finished goods inventory, March 1      $21,000
Finished goods inventory, March 31     $25,000
Sales                                             $257,000
Sales and administrative expenses       $79,000

Explanation / Answer

a. Schedule of cost of goods manufactured:

Direct materials:

Beginning Inventory

6,000

Purchases of direct materials

92,000

Cost of direct materials available for use

98,000

Ending inventory

8,000

Direct materials used

90,000

Direct manufacturing labor

25,000

Manufacturing overhead costs

37,000

Manufacturing costs incurred

152,000

Beginning work in process inventory

22,000

Total manufacturing costs to account for

174,000

Ending work in process inventory

18,500

Cost of goods manufactured

155,500

b. income statement

Revenues

257,000

Costs of goods sold:

Beginning finished goods inventory

21,000

Cost of goods manufactured

155,500

Cost of goods available for sale

176,500

Ending finished goods inventory

25,000

Cost of gods sold

151,500

Gross Profit

105,500

Operating costs:

Sales and Administrative expenses

79,000

Total operating costs

79,000

Operating Income

26,500

c. Inventory section of balance sheet:

Inventory:

Raw Materials

8,000

Work in process

18,500

Finished Goods

25,000

Total Inventory

51,500

Direct materials:

Beginning Inventory

6,000

Purchases of direct materials

92,000

Cost of direct materials available for use

98,000

Ending inventory

8,000

Direct materials used

90,000

Direct manufacturing labor

25,000

Manufacturing overhead costs

37,000

Manufacturing costs incurred

152,000

Beginning work in process inventory

22,000

Total manufacturing costs to account for

174,000

Ending work in process inventory

18,500

Cost of goods manufactured

155,500