Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

\"border: 0px; height: 0px; margin: 0px; padding: 0px; width: 707px\"> \"border:

ID: 2372202 • Letter: #

Question

"border: 0px; height: 0px; margin: 0px; padding: 0px; width: 707px">


"border: 0px; height: 0px; margin: 0px; padding: 0px; width:

707px">



A sales budget is given below for one of the products

-

manufactured by Vincent, Ltd.

-

Month/Sales Budget in Units

-

July/18,000

August/20,000

September/24,000

October/26,000

November/19,000

December/16,000

-

The inventory of

finished goods at the end of each month must be

equal to 5,000

units plus 10% of the next month's sales.

On June 30, the

finished goods inventory totaled 6,800 units.

-

Each unit of product requires three ounces of a special

liquid extract known as SV-6. Sometimes the extract is in

short supply; for this reason, the company has a policy of

maintaining an inventory at the end of each month equal to one

half of the next month's production needs. This requirement was met

on July 1 of the current year.

-

Required: Prepare a budget showing the quantity of SV-6 to be

purchased for

September.






Explanation / Answer

Production Budget July August September October November December A Opening Stock of unit 6800 7000 7400 7600 6900 6600 B Sale (in Unit) 18000 20000 24000 26000 19000 16000 C Closing Stock (25%of Expected sales unit in the following month) 7000 7400 7600 6900 6600 5000 D Production Required[B+C-A] 18200 20400 24200 25300 18700 14400 Material Budget July August September October November December Production 18200 20400 24200 25300 18700 14400 Material required per unit 3 Ounces 3 Ounces 3 Ounces 3 Ounces 3 Ounces 3 Ounces Total Material required for production 54600 61200 72600 75900 56100 43200 Opening Stock of raw Material 0 30600 36300 37950 28050 21600 Closing stock of raw material 30600 36300 37950 28050 21600 0 Purchase of raw Material (SV-6) 85200 66900 74250 66000 49650 21600