Bill Braddock is considering opening a fast %u2018n Clean car Service Center. He
ID: 2372651 • Letter: B
Question
Bill Braddock is considering opening a fast %u2018n Clean car Service Center. He estimates that the following costs will be incurred during his first year of operations: Rent $9,200, Depreciation on equipment $7,000, Wages $16,400, Motor oil $2.00 per quart. He estimates that each oil change will require 5 quarts of oil. Oil filters will cost $3.00 each. He must also pay the Fast n%u2019 Clean Corporation a franchise fee of $1.10 per oil change, since he will operate the business as a franchise. In addition, utility costs are expected to behave in relation to the number of oil changes as follows:
Number of oil changes Utility cost
4,000 $ 6,000
6,000 $ 7,300
9,000 $ 9,600
12,000 $ 12,600
14,000 $ 15,000
Bill Braddock anticipates that he can provide the oil change service with a filter at $ 25 each.
(A) Using the high and low method, determine variable costs per unit and total fixed costs.
(B) Determine the break-even point in number of oil changes and sales dollars.
(C) Without regard to your answers in part A and B, determine the oil changes required to earn net income of $20,000, assuming fixed costs are $32,000 and the contribution margin per unit is $8.
please show all working.
Explanation / Answer
Hi,
Please find the answer as follows:
Part A:
Variable Cost Per Unit (Utility) = (15000 - 6000)/(14000 - 4000) = .9 per unit
Total Variable Cost =5*2(Oil) + 3(Filter) + 1.10(Franchise Fee) + .90(Utility Cost) = $15 per Unit
Fixed Cost(Utility) = 15000 - 14000*.9 = 2400
Total Fixed Cost = 9200(Rent) + 7000(Depreciation) + 16400(Wages) + 2400(Utility) = 35000
Part B
Break Even Point in Units = Fixed Cost/(Contribution Per Unit) = 35000/(25-15) = 3500 Oil Changes.
Break Even Point in Dollars = 3500*25 = $87500
Part C:
Total Oil Changes Required = Fixed Cost+Desired Income/Contribution = (32000 + 20000)/8 = 6500 Oil Changes
Thanks.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.