Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

preparing a sale budget; Camtech , which expects to start operations on Jna1,200

ID: 2372849 • Letter: P

Question

preparing a sale budget;
Camtech , which expects to start operations on Jna1,2008 will sell digital cameras in shopping malls. Camtech has budgeted sales as indicated in the following table. the company expects a 10 percent increase in sales per month for February and march. the ratio of cash sales on account will remain stable from January through march.
fill out the blanks:


Sales                              januray                          Februry                 march

cash sales                        50,000                               -------                 --------

sales on account                80,000                             ---------                 ----------

total budgeted sales         130,000                            ----------                  --------

B) Sales revenue for Camtech's first quarter pro forma income statement will be reported at -----

Explanation / Answer

Sales                              January                          February                 march

cash sales                        50,000                            50,000                 50,000

sales on account                80,000                          88,000                 96,800

total budgeted sales         130,000                        138000                 146,800

Working:

80000*10% = 8000

So Feb credit sales is 80000 + 8000 = 88000

88000*10% = 8800

So Mar credit sales is 88000 + 8800 = 96800