Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Mugs Company Additional Information: Using the financial statements and addition

ID: 2375472 • Letter: M

Question

Mugs Company

Additional Information:

Using the financial statements and additional information, compute the following ratios for the Mugs Company for 2007. You need to label your ratios and show your calculations for maximum credit.


Mugs Company

Comparative Balance Sheet December 31, 2007 2007 2006 Assets Cash $   25,000 $ 40,000 Marketable securities     20,000     60,000 Accounts Receivable (net)     40,000     30,000 Inventory 150,000 170,000 Property,plant and equipment (net)   170,000   200,000    Total Assets $405,000 $500,000 Liabilities and stockholders' equity Accounts payable $  25,000 $  30,000 Bond Interest payable     40,000     90,000 Bonds payable     75,000 160,000 Common Stock   175,000 145,000 Retained earnings    90,000    75,000 Total liabilities and stockholders' equity $405,000 $500,000

Explanation / Answer

Hi,


Please find the answers as follows:


Current ratio = Current Assets/Current Liabilities = (25000 + 20000 + 40000 + 150000)/(25000 + 40000) = 3.62


Return on common stockholder's equity = Net income/Common Stock = 75000/175000*100 = 42.86%


Earnings Per Share = Net Income/Number of outstanding shares = 75000/62000 = 1.21


Price earnings ratio = Market Price per share/Earnings per share = 15/1.21 = 12.40


Inventory turnover ratio = Cost of Goods Solde/Average Inventory = 184000/(150000+170000)/2 = 1.15 times


Average days in inventory = 365/Inventory Turnover Ratio = 365/1.15 = 317.39 days


Receivable turnover = Net Sales/Average Accounts Receivables = 360000/(40000 + 30000)/2 = 10.29 times


Average days to collect receivables = = 365/Receivable turnover = 365/10.29 = 35.47 days


Profit margin ratio = Net Income/Net Sales*100 = 75000/360000*100 = 20.83%


Payout ratio = Yearly dividend per share/EPS = (50000/62000)/1.21 = 66.65%


Return on assets = Net income/Total assets = 75000/405000*100 = 18.52%


Thanks.

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at drjack9650@gmail.com
Chat Now And Get Quote