Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Fixed element per month Variable element per patient visit Revenue..............

ID: 2375715 • Letter: F

Question

                                                Fixed element per month                               Variable element per patient visit

Revenue...................                                                                                      $46.50

Personnel expenses.....           $ 33,500                                                         $13.50

Medical Supplies..........            $1,200                                                           $8.30

Occupancy expenses.....          $ 9,100                                                          $1.50

Administrative expenses          $ 4,400                                                          $0.40

Prepare a report showing the clinic's activity variances for April. Indicate in each case whether the variance is favorable (F) or unfavorable (U)

Explanation / Answer

activity variences


..............................................planning budget..................actual budget.............activity variances


Revenue (46.5 *q)................125550...............................111600..........................13950 U


personnel expenses...........69950..................................65900.............................4050 F


Medical supplies................23610...................................21120............................2490 F


occupancy expenses.......13150...................................12700............................450 F


administrative expenses..5480....................................5360..............................120 F


total expenses...................112190...............................105080..........................7110 F


net operatning income....13360.................................6520..............................6840 U