Condensed financial data of Fairchild Company for 2012 and 2011 are presented be
ID: 2380416 • Letter: C
Question
Condensed financial data of Fairchild Company for 2012 and 2011 are presented below.
Additional information:
During the year, $75 of common stock was issued in exchange for plant assets. No plant assets were sold in 2012. Cash dividends were $268.
Prepare a statement of cash flows using the indirect method. (If an amount reduces the account balance then enter with negative sign.)
COMPARATIVE BALANCE SHEET
AS OF DECEMBER 31, 2012 AND 2011
2012
2011 Cash
$1,792
$1,110
Receivables
1,744
1,295
Inventory
1,589
1,920
Plant assets
1,906
1,702
Accumulated depreciation
(1,200 )
(1,170 ) Long-term investments (held-to-maturity)
1,302
1,476
$7,133
$6,333
Accounts payable
$1,215
$793
Accrued liabilities
208
233
Bonds payable
1,405
1,638
Common stock
1,892
1,710
Retained earnings
2,413
1,959
$7,133
$6,333 Condensed financial data of Fairchild Company for 2012 and 2011 are presented below. During the year, $75 of common stock was issued in exchange for plant assets. No plant assets were sold in 2012. Cash dividends were $268. Prepare a statement of cash flows using the indirect method.
Explanation / Answer
CASH FLOW STATEMENT
CASH FLOW FROM OPERATING ACTIVITIES
Net profit before tax=1263
ADD:DEPRECIATION = 30
LESS:GAIN ON SALE OF INVESTMENTS =(96)
CHANGE IN WORKING CAPITAL
INCREASE IN RECIEVABLES= (449)
DECREASE IN INVENTORY =331
INCREASE IN Accounts payable= 442
DECREASE IN Accrued liabilities =(25)
LESS: TAX PAID = (541)
CASH FLOW FROM OPERATING ACTIVITIES =955
CASH FLOW FROM INVESTING ACTIVITIES
INVESTMENT IN PLANT = (99)
SALE OF INVESTMENTS = 270
CASH FLOW FROM INVESTING ACTIVITIES =171
CASH FLOW FROM FINANCING ACTIVITIES
DIVIDEND PAID = (268)
ISSSUE OF COMMON STOCK=107
REPAYMENT OF BONDS = (233)
CASH FLOW FROM FINANCING ACTIVITIES=(394)
NET CASH FLOW DURING THE YEAR = 732
ADD:OPENING CASH : 1110
CLOSING CASH = 1792
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.