Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The income statement of Rodriquez Company is shown below. Additional information

ID: 2380470 • Letter: T

Question

The income statement of Rodriquez Company is shown below.


Additional information:


Prepare the operating activities section of the statement of cash flows using the direct method.

RODRIQUEZ COMPANY
INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2012
Sales $6,818,660 Cost of goods sold    Beginning inventory $1,899,830    Purchases 4,305,520    Goods available for sale 6,205,350    Ending inventory 1,609,960    Cost of goods sold 4,595,390 Gross profit 2,223,270 Operating expenses    Selling expenses 447,790    Administrative expenses 702,490 1,150,280 Net income $1,072,990

Explanation / Answer

Sales 6,818,660

Purchases (4,305,520)

Selling expenses (447,790)

Administrative expenses (651890)

[702,490- 50600]

(a) 1413460


ADJUSTMENT FOR WORKING CAPITAL CHANGES

Accounts receivable decreased 315,400

Prepaid expenses increased (171,300)

Accounts payable to suppliers of merchandise decreased (268,860)

Accrued expenses payable decreased (127,630 )


(b) (252390)


Net cash inflow from operating activities [ (a) -(b)] = 1161070