Please see the question below. You can right click and save the image, so that i

ID: 2381311 • Letter: P

Question

Please see the question below. You can right click and save the image, so that it looks normal on your screen.

The Peoria Supply Company sells for S30 one product that it purchases for S20. Budgeted sales in total dollars for next year are S720.000. The sales information needed for preparing the July budget follows: Account balances at July 1 include these The company pays for one-half of its purchases in the month of purchase and the remainder in the following month. End-of-month inventory must be 50 percent of the budgeted sales in units for the next month. A 2 percent cash discount on sales is allowed if payment is made during the month of sale. Experience indicates that 50 percent of the billings will be collected during the month of sale. 40 percent in the following month. 8 percent in the second following month, and 2 percent will be uncollectible. Total budgeted selling and administrative expenses (excluding bad debts) for the fiscal year are estimated at S174.000 of which one-half is fixed expense (inclusive of a S20.000 annual depreciation charge). Fixed expenses are incurred evenly during the year. The other selling and administrative expenses vary with sales. Expenses are paid during the month incurred. (Round your answers to the nearest whole number.) Prepare a schedule of estimated cash collections for July Prepare a schedule of estimated July cash payments for purchases. Prepare schedules of July selling and administrative expenses, separately identifying those requiring cash disbursements Prepare a cash budget in summary form for July.

Explanation / Answer

Cash budget for july

TOTAL

CASH

CASH RECIEPTS

44500

CASH DISBURSEMENTS:-

MERCHANDISE

30333.33

SELLING & ADMINISTRATIVE

12625

42958.33

EXCESS RECIEPTS[CASH DISBURSEMENTS]

1541.67