TAGUCHI COMPANY Comparative Balance Sheets December 31 Assets 2011 2010 Cash $ 7
ID: 2386297 • Letter: T
Question
TAGUCHI COMPANY
Comparative Balance Sheets
December 31
Assets 2011 2010
Cash $ 73,000 $ 22,000
Accounts receivable 85,000 76,000
Inventories 170,000 189,000
Land 75,000 100,000
Equipment 260,000 200,000
Accumulated depreciation (66,000) (32,000)
Total $597,000 $555,000
Liabilities and Stockholders’ Equity
Accounts payable $ 39,000 $ 47,000
Bonds payable 150,000 200,000
Common stock ($1 par) 216,000 174,000
Retained earnings 192,000 134,000
Total $597,000 $555,000
Additional information:
1. Net income for 2011 was $103,000.
2. Cash dividends of $45,000 were declared and paid.
3. Bonds payable amounting to $50,000 were redeemed for cash $50,000.
4. Common stock was issued for $42,000 cash.
5. No equipment was sold during 2011, but land was sold at cost.
Instructions
Prepare a statement of cash flows for 2011 using the indirect method.
Explanation / Answer
Net income $103,000 Adjustments for Depreciation $34,000 Changes in working capital- Increase in Accounts receivable ($9,000) Decrease in Inventories $19,000 Decrease in Accounts payable ($8,000) ..Net cash generated from operating activities $139,000 Investing activities Purchase of equipment ($60,000) Proceeds from sale of land $25,000 ..Net cash used in investing activities ($35,000) Financing activities Proceeds from issuance of common stock $42,000 Redemption of bonds ($50,000) Payment of dividends ($45,000) ..Net cash used in financing activities ($53,000) Net increase in cash & cash equivalents $51,000 CCE at beginning of year $22,000 CCE at end of year $73,000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.