Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Fill in the blanks in the Income Statement and Complete the Common Size State

ID: 2386740 • Letter: 1

Question



1. Fill in the blanks in the Income Statement and Complete the Common Size Statement.

Smith Burgers
Income Statements
Jan 1 - Dec 31 2010
2010 2009
Sales $2,900,000 $2,350,000
Cost of Goods 2,030,000 1,645,000
Gross Profit

Depreciation 62,000 58,000
Selling & Admin. Expense 425,000 390,000
Lease Expense 65,000 65,000

Net Operating Income

Interest Expense 112,000 68,000

Earnings Before Taxes

Taxes 72,100 43,400
Net Income ($72,100) ($43,400)

Notes:
Tax Rate 35.00% 35.00%
Shares 38,000 30,000
Earnings per Share ($1.90) ($1.45)

Explanation / Answer

Tax Rate 35.00% 35.00% Shares 38,000 30,000 Earnings per Share ($1.90) ($1.45) Net Income ($72,100) ($43,400)