Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Presented below is the trial balance of Marigold Corporation at December 31, 201

ID: 2391091 • Letter: P

Question

Presented below is the trial balance of Marigold Corporation at December 31, 2017.

Debit

Credit

Cash

$   200,620

Sales

$ 8,104,760

Debt Investments (trading) (cost, $145,000)

157,760

Cost of Goods Sold

4,800,000

Debt Investments (long-term)

302,620

Equity Investments (long-term)

280,620

Notes Payable (short-term)

94,760

Accounts Payable

459,760

Selling Expenses

2,004,760

Investment Revenue

66,470

Land

264,760

Buildings

1,043,620

Dividends Payable

139,620

Accrued Liabilities

100,760

Accounts Receivable

439,760

Accumulated Depreciation-Buildings

152,000

Allowance for Doubtful Accounts

29,760

Administrative Expenses

903,470

Interest Expense

214,470

Inventory

600,620

Gain (extraordinary)

83,470

Notes Payable (long-term)

903,620

Equipment

604,760

Bonds Payable

1,003,620

Accumulated Depreciation-Equipment

60,000

Franchises

160,000

Common Stock ($5 par)

1,004,760

Treasury Stock

195,760

Patents

195,000

Retained Earnings

81,620

Paid-in Capital in Excess of Par

83,620

$12,368,600

$12,368,600


Prepare a balance sheet at December 31, 2017, for Marigold Corporation. (Ignore income taxes). (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Building and Equipment. Enter account name only and do not provide the descriptive information provided in the question.)

Debit

Credit

Cash

$   200,620

Sales

$ 8,104,760

Debt Investments (trading) (cost, $145,000)

157,760

Cost of Goods Sold

4,800,000

Debt Investments (long-term)

302,620

Equity Investments (long-term)

280,620

Notes Payable (short-term)

94,760

Accounts Payable

459,760

Selling Expenses

2,004,760

Investment Revenue

66,470

Land

264,760

Buildings

1,043,620

Dividends Payable

139,620

Accrued Liabilities

100,760

Accounts Receivable

439,760

Accumulated Depreciation-Buildings

152,000

Allowance for Doubtful Accounts

29,760

Administrative Expenses

903,470

Interest Expense

214,470

Inventory

600,620

Gain (extraordinary)

83,470

Notes Payable (long-term)

903,620

Equipment

604,760

Bonds Payable

1,003,620

Accumulated Depreciation-Equipment

60,000

Franchises

160,000

Common Stock ($5 par)

1,004,760

Treasury Stock

195,760

Patents

195,000

Retained Earnings

81,620

Paid-in Capital in Excess of Par

83,620

        Totals

$12,368,600

$12,368,600

Explanation / Answer

Solution:

Marigold Corporation Balance Sheet As on December 31, 2017 Particulars Details Amount Assets: Current Assets: Cash $200,620.00 Accounts receivables - Gross $439,760.00 Less: Allowance for doubtful accounts $29,760.00 $410,000.00 Inventory $600,620.00 Investments: Debt Investment (Trading) $157,760.00 Debt Investment (Long term) $302,620.00 Stock Investment (Long term) $280,620.00 Property, Plant & Equipment: Land $264,760.00 Building $1,043,620.00 Accumulated Depreciation - Building $152,000.00 $891,620.00 Equipment $604,760.00 Accumulated Depreciation - Equipment $60,000.00 $544,760.00 Intangible Assets: Franchises $160,000.00 Patents $195,000.00 Total Assets $4,008,380.00 Liabilities: Current Liabilities: Notes Payable $94,760.00 Accounts Payable $459,760.00 Dividend payable $139,620.00 Accrued liabilities $100,760.00 Long term liabilities: Bond payable $1,003,620.00 Notes Payable $903,620.00 Stockholder's Equity: Common Stock $1,004,760.00 Paid-in Capital in Excess of Par $83,620.00 Retained earnings [$81,620 + $332,000 (Profit)] $413,620.00 Treasury Stock -$195,760.00 Total Liabilities & Stockholder's Equity $4,008,380.00
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote