company is preparing detailed budgets for the third Milo Company manufactures be
ID: 2391988 • Letter: C
Question
company is preparing detailed budgets for the third Milo Company manufactures beach umbrellas. The quarter and has assembled the following information to assist in the budget preparation a. The Marketing Department has estimated sales as follows for the remainder of the year (in units) The selling price of the beach umbrellas is $13 per unit. 25,000 11,500 Septembe 49,000 December12,000 35,000 October 80,000 November August b.All sales are on account. Based on past experience, sales are collected in the following pattern: 30% in the month of sale 65% in the month following sale 5% uncollectible Sales for June totaled $377,000 C. The company maintains finished goods inventories equal to 15% of the following month's sales. This requirement will be met at the end of June d. Each beach umbrella requires 4 feet of Gilden, a material that is sometimes hard to acquire. Therefore the company requires that the ending inventory of Gilden be equal to 50% of the following month's production needs. The inventory of Gilden on hand at the beginning and end of the quarter will be June 30 September 30 83,500 feet feet e. Gilden costs $0.60 per foot. One-half of a month's purchases of Gilden is paid for in the month of purchase; the remainder is paid for in the following month. The accounts payable on July 1 for purchases of Gilden during June will be $42,990Explanation / Answer
1-a) Sales Budget for third Quarter (Amounts in $)
1-b) Milo Company
Schedule of Expected Cash Collections (Amounts in $)
2) Milo Company
Production Budget (in units)
3-a) Required production of units in October = October Sales+Ending Inventory-Beg. Inv
= 25,000+(11,500*15%)-3,750 = 22,975 units
Raw materials production needed for October = 22,975 units*4 feet = 91,900 feet
Ending raw materials inventory on Sep 30 = 91,900 feet*50% = 45,950
Milo Company
Direct Materials Budget (Amounts in $)
3-b) Milo Company
Schedule of Expected Cash Disburements (Amounts in $)
Particulars July August September Quarter Budgeted units sales (A) (in units) 35,000 80,000 49,000 164,000 Selling Price per unit (B) $13 $13 $13 $13 Budgeted Sales (A*B) 455,000 1,040,000 637,000 2,132,000Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.