edugen.wileyplus.com ilauDII Kimmel, Accounting, 6e CALCULATOR PRINTER VERSION B
ID: 2393582 • Letter: E
Question
edugen.wileyplus.com ilauDII Kimmel, Accounting, 6e CALCULATOR PRINTER VERSION BACK NEXT Problem 18-5A (Part Level Submission) Viejo! Corporation has collected the following information after its first year of sales. Sales were $1,300,000 on 130,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $494,000, direct labor $83,000, administrative expenses $282,000 (20% variable and 80% fixed), and manufacturing overhead $368,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10% next year. ? (a) Your answer is correct. Compute (1) the contribution margin for the current year and the projected year, and (2) the fixed costs for the current year. (Assume that fixed costs will remain the same in the projected year.) (1) Contribution margin for current year 325,000 357,500 462,000 Click if you would like to Show Work for this question: Contribution margin for projected years (2) Fixed Costs Open Show WorkExplanation / Answer
Dear Student Thank you for using Chegg Please find below the answer Statementshowing Computations Paticulars Amount Projected Year Sales 1,300,000.00 1,430,000.00 Less Variable Expenses: Selling expenses 84,000.00 92,400.00 Direct materials 494,000.00 543,400.00 Direct Labour 83,000.00 91,300.00 Admin expenses 56,400.00 62,040.00 Manufacturing overhead 257,600.00 283,360.00 Total Variable Costs 975,000.00 1,072,500.00 Contribution Margin 325,000.00 357,500.00 Fixed cost Selling expenses 126,000.00 126,000.00 Admin expenses 225,600.00 225,600.00 Manufacturing overhead 110,400.00 110,400.00 Total Fixed costs 462,000.00 462,000.00 Net operating income (137,000.00) (104,500.00) Contribution per unit =325000/130,000 2.50 BEP in Units= 462,000/2.50 184,800.00 Contribution margin ratio = 325,000/1300,000 25.00% BEP in $ = 462000/25% 1,848,000.00
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.