Pearl Products Limited of Shenzhen, China, manufactures and distributes toys thr
ID: 2393799 • Letter: P
Question
Pearl Products Limited of Shenzhen, China, manufactures and distributes toys throughout South East Asia. Three cubic centimeters (cc) of solvent H300 are required to manufacture each unit of Supermix, one of the company's products. The company is now planning raw materials needs for the third quarter, the quarter in which peak sales of Supermix occur. To keep production and sales moving smoothly, the company has the following inventory requirements: a. The finished goods inventory on hand at the end of each month must be equal to 2,000 units of Supermix plus 25% of the next month's sales. The finished goods inventory on June 30 is budgeted to be 20,250 units. b. The raw materials inventory on hand at the end of each month must be equal to one-half of the c. The company maintains no work in process inventories. A sales budget for Supermix for the last six months of the year follows. following month's production needs for raw materials. The raw materials inventory on June 30 is budgeted to be 111,375 cc of solvent H300. Budgeted Sales in Units 73,000 78,000 88,000 68,000 58,000 48,000 July August er November Required: 1. Prepare a production budget for Supermix for the months July, August, September, and October Pearl Products Limited Production Budget July AugustSeptember October Budgeted unit sales Aod: Desired units of ending finished goods Total needs Less: Units of beginning finished goods inventory Required production in units 73,000 78,000 88,000 68,000 3. Prepare a direct materials budget showing the quantity of solvent H300 to be purchased for July August, and September, and for the quarter in total. Direct Materials Budget Jul August September Third Quarter Units of raw materials needed to meet production Add: Desired units of ending raw Total units of raw materials needed Less: Units of beginning raw materials inventory Units of raw materials to be purchasedExplanation / Answer
Pearl products Limited
Production Budget
July
August
September
October
Budgeted unit sales
73000
78000
88000
68000
Add: Desired units in ending inventory
21500
24000
19000
16500
Total needs
94500
102000
107000
84500
Less: Units of beginning finished goods inventory
-20250
-21500
-24000
-19000
Required production in units
74250
80500
83000
65500
Pearl products Limited
Direct Materials budget
July
August
September
Third quarter
Units of raw materials need to meet production
222750
241500
249000
713250
Add: Desired units in ending inventory
120750
124500
98250
98250
Total needs
343500
366000
347250
811500
Less: Units of beginning raw material inventory
-111375
-120750
-124500
-111375
Units of raw materials to be purchased
232125
245250
222750
700125
Notes
July
August
September
Third quarter
october
Required production
74250
80500
83000
237750
65500
Material H300 needed per unit
x 3 cc
x 3 cc
x 3 cc
x 3 cc
x 3 cc
Production needs
222750
241500
249000
713250
196500
Pearl products Limited
Production Budget
July
August
September
October
Budgeted unit sales
73000
78000
88000
68000
Add: Desired units in ending inventory
21500
24000
19000
16500
Total needs
94500
102000
107000
84500
Less: Units of beginning finished goods inventory
-20250
-21500
-24000
-19000
Required production in units
74250
80500
83000
65500
Pearl products Limited
Direct Materials budget
July
August
September
Third quarter
Units of raw materials need to meet production
222750
241500
249000
713250
Add: Desired units in ending inventory
120750
124500
98250
98250
Total needs
343500
366000
347250
811500
Less: Units of beginning raw material inventory
-111375
-120750
-124500
-111375
Units of raw materials to be purchased
232125
245250
222750
700125
Notes
July
August
September
Third quarter
october
Required production
74250
80500
83000
237750
65500
Material H300 needed per unit
x 3 cc
x 3 cc
x 3 cc
x 3 cc
x 3 cc
Production needs
222750
241500
249000
713250
196500
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.