Compute ratios from balance sheets and income statements. (LO 3), AP dnii on ass

Question

Compute ratios from balance sheets and income statements. (LO 3), AP dnii on assets and the return on common stockholders' equity for both companes 13-2AThe comparative statements of Wahlberg Co mpany are presented here. WAHLBERG COMPANY Income Statements For the Years Ended December 31 2017 2016 Net sales Cost of goods sold Gross profit Selling and administrative expenses Income from operations Other expenses and losses $1,890,540 $1,750,500 1,058,540 832,000 500,000 1,006,000 744,500 479,000 265,500 332,000 20,000 Interest expense Income before income taxes Income tax expense Net income 22,000 310,000 92,000 245,500 73,000 S 218,000172.500 WAHLBERG COMPANY Balance Sheets December 31 2017 2016 Assets Current assets s 60,100 64,200 Cash Debt investments (short-term) Accounts receivable Inventory 74,000 117,800 126,000 377,900 649,000 $1,026,900 102,800 115,500 332,500 520,300 $852,800 Total current assets Plant assets (net) Total assets

Explanation / Answer

ANSWER:

a) EPS

2016: $300,000/$5 = $60,000

2017: $290,000/$5 = $58,000

($60,000* + $58,000)/2 = $59,000(***)

$218,000/$59,000 = $3.69

b) Return on Common Stockholders’ Equity

= $218,000/ {$1,068,000 / 2)

= $218,000/ 534,400

= 40.83%

c) Return on Assets:

$218,000 /{($852,800+$1,026,900)/2}

=$218,000 /$939,850

= 23.20%

d) Current Ratio:

= $377,900 / $203,500

= 1.86:1

e) Account Turnover Ratio:

= $1,890,540 / {(102,800 + 117,800) / 2}

= $1,890,540 / $110,300

= 17.14 times

f) Average collection period:

365 days / 17.14 = 21.30 days= $1,890,540 / {(102,800 + 117,800) / 2}

= $1,890,540 / $110,300

= 17.14 times

g) Inventory Turnover:

1,058,540 / {(115,500 + 126,000) / 2} = 8.77 times

h) Days in Inventory:

365 days / 8.77 = 41.62 days

i) Time interest earned

= $332,000 / $22,000 = 15.09 times

j) Asset Turnover:

= $189,540 / {(1,026,900 + $852,800) / 2}

= 2.01 times

k) Debt to asset ratio:

= 423,500 / 1,026,900

= 41.24%

l) Free cash flow:

= $220,000 - $136,000 - $70,000

= $14,000

Related Questions

Navigate

• Browse (All)
• Browse C
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.