Contribution Margin Analysis—Sales Select Audio Inc. sells electronic equipment.
ID: 2400715 • Letter: C
Question
Contribution Margin Analysis—Sales
Select Audio Inc. sells electronic equipment. Management decided early in the year to reduce the price of the speakers in order to increase sales volume. As a result, for the year ended December 31, the sales increased by $19,100 from the planned level of $1,025,100. The following information is available from the accounting records for the year ended December 31.
a. Prepare an analysis of the sales quantity and unit price factors. Use a minus sign for any negative amounts.
b. Did the price decrease generate sufficient volume to result in a net increase in contribution margin if the actual variable cost per unit was $8, as planned?
Actual Planned Increase or (Decrease) Sales $1,044,200 $1,025,100 $19,100 Number of units sold 22,700 20,100 2,600 Sales price $46 $51 $(5) Variable cost per unit $8 $8 $0Explanation / Answer
Answers
Sale Quantity Factor =(Actual Units - Planned units) x Planned sales price
= (22,700 – 20,100) x $51
= $ 132,600
Unit Price Factor = ( Actual Sales price – Planned Sales Price) x Actual units sold
= ($ 46 – $ 51) x 22,700
= $ (113,500)
Select Audio Inc.
Contribution Margin Analysis—Sales
For the Year Ended December 31
Effect of changes in sales:
Sales quantity factor
$ 132,600.00
Unit price factor
$ (113,500.00)
Total effect of changes in sales
$ 19,100.00
----Working----
Working
Actual
Planned
A
Sales
$ 1,044,200.00
$ 1,025,100.00
B
Variable cost
$ 181,600.00
$ 160,800.00
C=A-B
Contribution margin
$ 862,600.00
$ 864,300.00
Answer: Actual Contribution margin ($862,600) is LOWER than Planned Contribution margin ($864,300), hence, Price decrease has not resulted in a net increase in Contribution margin.
Select Audio Inc.
Contribution Margin Analysis—Sales
For the Year Ended December 31
Effect of changes in sales:
Sales quantity factor
$ 132,600.00
Unit price factor
$ (113,500.00)
Total effect of changes in sales
$ 19,100.00
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.