Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The Dubious Company operates in an industry where all sales are made on account.

ID: 2401656 • Letter: T

Question

The Dubious Company operates in an industry where all sales are made on account. The company has experienced bad debt losses of 1.20% of credit sales in prior periods. Presented below is the company's forecast of sales and expenses over the next three years Year 1 Year 2 Year 3 382,000 $ 381,000 Unknown 339,750 Unknown Sales Revenue $ 376,000 Bad Debt Other Expense Net Income Unknown 335,000 Unknown Unknown 339,000 Unknown Expense Required: a. Calculate Bad Debt Expense and net income for each of the three years, assuming uncollectible accounts are estimated as 1.20% of sales Year 1 Year 2 Year 3 Bad Debt Expense Net Income

Explanation / Answer

((a)) Calculation of Net Income and Bad Debt Expense:

Year 1

Year 2

Year 3

Sales Revenue

376000

382000

381000

% of Uncollectable accounts

1.2%

1.2%

1.2%

Bad debt Expense = Sales Revenue * % of Uncollectable accounts

4512

4584

4572

Year 1

Year 2

Year 3

Sales Revenue

376000

382000

381000

-Bad debt Expense

4512

4584

4572

-Other Expense

335000

339000

339750

Net Income

36488

38416

36678

((b)) Calculation of Net Income and Bad Debt Expense:

Year 1

Year 2

Year 3

Sales Revenue

376000

382000

381000

% of Uncollectable accounts

1.2%

2.2%

1.7%

Bad debt Expense = Sales Revenue * % of Uncollectable accounts

4512

8404

6477

Year 1

Year 2

Year 3

Sales Revenue

376000

382000

381000

-Bad debt Expense

4512

8404

6477

-Other Expense

335000

339000

339750

Net Income

36488

34596

34773

Year 1

Year 2

Year 3

Sales Revenue

376000

382000

381000

% of Uncollectable accounts

1.2%

1.2%

1.2%

Bad debt Expense = Sales Revenue * % of Uncollectable accounts

4512

4584

4572

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote