Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Flight Café is a company that prepares in-flight meals for airlines in its kitch

ID: 2404392 • Letter: F

Question

Flight Café is a company that prepares in-flight meals for airlines in its kitchen located next to the local airport. The company's planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.50q) 18,000 $ 81,000 Expenses Raw materials ($2.40q) Wages and salaries (S5,200 S0.30q) Utilities ($2,400 $0.05q) Facility rent ($4,300) Insurance ($2,300) Miscellaneous ($680 $0.10q) 43.200 10,600 3,300 4.300 2,300 2.480 66.180 Total expense $14,820 Net operating income

Explanation / Answer

Planning Budget

Flexible Budget

Activity Variance

Meals

18000

17800

Revenue ($4.50q)

81000

80100

900(U)

Expenses:

Raw Materials ($2.40q)

43200

42720

480(F)

Wages & Salaries ($5200 + $0.30q)

10600

10540

60(F)

Utilities ($2400 + $0.05q)

3300

3290

10(F)

Facility Rent ($4300)

4300

4300

0

Insurance ($2300)

2300

2300

0

Miscellaneous ($680 + $0.10q)

2480

2460

20(F)

Total Expense

66180

65610

570(F)

Net Operating Income

14820

14490

330(U)

Planning Budget

Flexible Budget

Activity Variance

Meals

18000

17800

Revenue ($4.50q)

81000

80100

900(U)

Expenses:

Raw Materials ($2.40q)

43200

42720

480(F)

Wages & Salaries ($5200 + $0.30q)

10600

10540

60(F)

Utilities ($2400 + $0.05q)

3300

3290

10(F)

Facility Rent ($4300)

4300

4300

0

Insurance ($2300)

2300

2300

0

Miscellaneous ($680 + $0.10q)

2480

2460

20(F)

Total Expense

66180

65610

570(F)

Net Operating Income

14820

14490

330(U)