D10-20 Sales revenue $8,640,000 Operating income $768,000 Average assets $4,368,
ID: 2408010 • Letter: D
Question
D10-20 Sales revenue $8,640,000 Operating income $768,000 Average assets $4,368,000 25%. at last week's advisory board meeting. Isabelle told the board that the had up to s50,000 to invest in new facies at the camp and asked them to r Today the board's president presented Isabelle with the fallowing list of three potential investments to improve the camp fadlities. Playground $ 3,850 27,500 Pool $ 5,016 $2,544 41,800 15,900 Average total assets preceding the number e.?.-45 or Darentheses eq. (45), Round Economic Value Added answer to 2 decinal places eg 15,25 & all other answers to 0 decimal places, e.g. 15 or 15%.) Pool Playground Return on InvestmentExplanation / Answer
Play ground Swimming Pool Gym Return On Investment 14% 12% 16% Residual Income $ 0 $ -836.00 $ 318.00 Economic Value added $ -137.50 $ -836.00 $ 159.00 Workings: Return On Investment = Incremental operating Income/ Average total assets Play ground Swimming Pool Gym Return On Investment ($3,850/$27,500) ($5,016/$41,800) ($2,544/$15,900) 14% 12% 16% Residual Income = Incremental operating Income -(Required rate of return X Average total assets) Play ground Swimming Pool Gym Residual Income ($3,850 - (14% x $27,500) ($5,016- (14% x $41,800) ($2,544- (14% x $15,900) $ 0 $ -836 $ 318 Economic Value added = Incremental operating Income after tax - (Cost of Capital X Average total assets) Play ground Swimming Pool Gym Economic Value added (75% X $3,850) - (11% x $27,500) (75% X $5,016) - (11% x $41,800) (75% X $2,544)- (11% x $15,900) $ -137.50 $ -836.00 $ 159.00
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.