Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Exercise 23-4 Turney Company produces and sells automobile batteries, the heavy-

ID: 2408956 • Letter: E

Question

Exercise 23-4 Turney Company produces and sells automobile batteries, the heavy-duty HD-240. The 2017 sales forecast is as follows. Quarter HD-240 5,000 7,000 8,000 10,000 4 The January 1, 2017, inventory of HD-240 is 2,000 units. Management desires an ending inventory each quarter equal to 40% of the next quarter's sales. Sales in the first quarter of 2018 are expected to be 25% higher than sales in the same quarter in 2017 Prepare quarterly production budgets for each quarter and in total for 2017.

Explanation / Answer

Answer

Working

Q1

Q2

Q3

Q4

Year

[given]

Budgeted Sales Units

5000

7000

8000

10000

30000

[Equals to 40% of following quarter’s sale]

Add: Desired Ending Inventory of finished goods

2800

3200

4000

2500

2500

Total needs

7800

10200

12000

12500

32500

[Equals to ending inventory of last quarter]

Less: Beginning inventory of finished stock

2000

2800

3200

4000

2000

Budgeted production in Units

5800

7400

8800

8500

30500

Q1

Q2

Q3

Q4

Year

Budgeted Sales Units

5000

7000

8000

10000

TOTAL

Desired Ending Inventory of finished goods

=7000*40%

=8000*40%

=10000*40%

= 6250 x 40%

2500 [6250 x 40% = 2500]

Total needs

TOTAL

TOTAL

TOTAL

TOTAL

TOTAL

Beginning inventory of finished stock

2000 [given]

2800

3200

4000

2000

Budgeted production in Units

Working

Q1

Q2

Q3

Q4

Year

[given]

Budgeted Sales Units

5000

7000

8000

10000

30000

[Equals to 40% of following quarter’s sale]

Add: Desired Ending Inventory of finished goods

2800

3200

4000

2500

2500

Total needs

7800

10200

12000

12500

32500

[Equals to ending inventory of last quarter]

Less: Beginning inventory of finished stock

2000

2800

3200

4000

2000

Budgeted production in Units

5800

7400

8800

8500

30500