Carver Company manufactures a component used in the production of one of its mai
ID: 2410228 • Letter: C
Question
Carver Company manufactures a component used in the production of one of its main products. The following cost information is available: Direct materials Direct labor (variable) Variable manufacturing overhead Fixed manufacturing overhead $410 100 90 35 A supplier has offered to sell the component to Carver for $630 per unit. If Carver buys the component from the supplier, the released facilities can be used to manufacture a product that would generate a contribution margin of $10,000 annually. Assuming that Carver needs 3,000 components annually and that the fixed manufacturing overhead is unavoidable, what would be the impact on operating income if Carver outsources? O A. Operating income would increase by $90,000. B. Operating income would increase by $10,000 C. Operating income would decrease by $10,000. D. Operating income would decrease by $80,000Explanation / Answer
Direct Material
410
Direct Labour
100
Variable manufacturing O/H
90
Variable cost to manufacture 1 unit
600
Loss on purchase component from outside supplier
(630 – 600) * 3000 units
90000
(-) Contribution from released facility
10000
Operating Income would Decrease by
80000
Present Value of Future cash flow from Proposal X :-
PVAF for 5 years @ 10% = 3.791
PVIF for 5th year @ 10% = 0.621
PV of annual cash inflow (164000 * 3.791)
621724
PV of Residual value (64000 * 0.621)
39744
Present Value of Future cash flow
661468
NPV = 661468 – 728000 = -66532
Direct Material
410
Direct Labour
100
Variable manufacturing O/H
90
Variable cost to manufacture 1 unit
600
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.