Constructing the Consolidated Balance Sheet at Acquisition On January 1 of the c
ID: 2412995 • Letter: C
Question
Constructing the Consolidated Balance Sheet at Acquisition
On January 1 of the current year, Healy Company purchased all of the common shares of Miller Company for $500,000 cash. Balance sheets of the two firms immediately after the acquisition follow:
During purchase negotiations, Miller's plant assets were appraised at $425,000 and all of its remaining assets and liabilities were appraised at values approximating their book values. Healy also concluded that an additional $45,000 (for goodwill) demanded by Miller's shareholders was warranted because Miller's earning power was better than the industry average. Prepare the consolidating adjustments and the consolidated balance sheet at acquisition.
0.00 points out of 1.00
0.00 points out of 1.00
0.00 points out of 1.00
$Answer
Please answer all parts that say answer
Healy Miller Consolidating adjustments Consolidated Current assets $1,700,000 $120,000 Answer $Answer Investment in Miller 500,000 - Answer Answer Plant assets, net 3,000,000 410,000 Answer Answer Goodwill - - Answer Answer Total assets $5,200,000 $530,000 $Answer Liabilities $ 700,000 $ 90,000 Answer $Answer Contributed capital 3,500,000 400,000 Answer0.00 points out of 1.00
Answer0.00 points out of 1.00
Retained earnings 1,000,000 40,000 Answer Answer0.00 points out of 1.00
Total liabilities & stockholders' equity $5,200,000 $530,000$Answer
Explanation / Answer
Note:-
1)current assets = 1,700,000 + 120,000=1,820,000
2) Investments= adjustment of common share purchsed by healy company of miller company for $5,00,000
3) plant asset, net= $425000 - 410,000 = $15,000,
3,000,000 + 4,10,000 + 15,000 = $3,425,000
4) Goodwill - Healy concluded additional $45000 (for goodwill) demanded by Miller shareholder
5) Liabilities= $7,00,000 + 90,000 = 790,000
Healy miller consolidating adjustment consolidated Current assets $1,700,000 $120,000 0 $1,820,000 Investment in miller $5,00,000 - ($5,00,000) 0 Plant asset, net $3,000,000 $4,10,000 $15,000 $3,425,000 Goodwill - - $45,000 $45,000 Total assets $5,200,000 $5,30,000 $5,290,000 Liabilities $7,00,000 $90,000 0 $790,000 Contributed capital $3,500,000 $4,00,000 ($4,00,00) $3,500,000 Retained earnings $1,000,000 $40,000 ($40,000) $1,000,000 Total liability and stock holder equity $5,200,000 $5,30,000 5,290,000Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.