Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Variable Costs, Contribution Margin, Contribution Margin Ratio Super-Tees Compan

ID: 2415627 • Letter: V

Question

Variable Costs, Contribution Margin, Contribution Margin Ratio

Super-Tees Company plans to sell 18,000 T-shirts at $21 each in the coming year. Product costs include:

Direct materials per T-shirt

$7.35

Direct labor per T-shirt

$1.47

Variable overhead per T-shirt

$0.63

Total fixed factory overhead

$45,000

Variable selling expense is the redemption of a coupon, which averages $1.05 per T-shirt; fixed selling and administrative expenses total $17,000.

2. Prepare a contribution-margin-based income statement for Super-Tees Company for the coming year. If required, round your per unit answers to the nearest cent.

                                                          Total                         Per Unit

Sales

Total variable expenses

Total contribution margin

Total fixed expense

Operating income

Direct materials per T-shirt

$7.35

Direct labor per T-shirt

$1.47

Variable overhead per T-shirt

$0.63

Total fixed factory overhead

$45,000

Explanation / Answer

The contribution-margin-based income statement is provided below:

Total Per Unit Sales (18,000*21) 378,000 21 Total variable expenses (18,000*(7.35 + 1.47 + .63 + 1.05)) 189,000 10.5 Total contribution margin 189,000 10.5 Total fixed expense (45,000 + 17,000) 62,000 Operating income $127,000