Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

E9-1 - Please explain how you arrived at your answers. Thank you! Exercise 9-1 P

ID: 2416432 • Letter: E

Question

E9-1 - Please explain how you arrived at your answers. Thank you!

Exercise 9-1 Prepare a Flexible Budget [LO1]

Gator Divers is a company that provides diving services such as underwater ship repairs to clients in the Tampa Bay area. The company’s planning budget for March appears below:

During March, the company’s activity was actually 240 diving-hours. Complete the flexible budget for that level of activity. (Input all amounts as positive values. Round your answers to the nearest dollar amount. Omit the "$" sign in your response.)

Exercise 9-1 Prepare a Flexible Budget [LO1]

Gator Divers is a company that provides diving services such as underwater ship repairs to clients in the Tampa Bay area. The company’s planning budget for March appears below:

Gator Divers
Planning Budget
For the Month Ended March 31   Budgeted diving-hours (q) 250   Revenue ($460q) $ 115,000   Expenses:        Wages and salaries ($11,900 + $122q) 42,400        Supplies ($5q) 1,250        Equipment rental ($2,300 + $21q) 7,550        Insurance ($4,100) 4,100        Miscellaneous ($510 + $1.44q) 870   Total expense 56,170   Net operating income $ 58,830 Required:

During March, the company’s activity was actually 240 diving-hours. Complete the flexible budget for that level of activity. (Input all amounts as positive values. Round your answers to the nearest dollar amount. Omit the "$" sign in your response.)

Gator Divers
Flexible Budget
For the Month Ended March 31   Revenue $       Expenses:       Wages and salaries           Supplies           Equipment rental           Insurance           Miscellaneous       Total expense       Net operating income $    

Explanation / Answer

Planning Budget For the Month Ended March 31   Budgeted diving-hours (q) 240   Revenue ($460q) $ 110400   Expenses:        Wages and salaries ($11,900 + $122q) 40704        Supplies ($5q) 1200        Equipment rental ($2,300 + $21q) 7248        Insurance ($4,100) 3936        Miscellaneous ($510 + $1.44q) 835   Total expense 53923   Net operating income $ 56477