Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Sales

Question

Cash Receipts The sales budget for Perrier Inc. is forecasted as follows: Sales Month Revenue June July August $100,000 170,000 180,000 120,000 To prepare a cash budget, the company must determine the budgeted cash collections from sales. Historically, the following trend has been established regarding cash collection of sales . 60 percent in the month of sale .20 percent in the month following sale . 15 percent in the second month following sale . 5 percent uncollectible The company gives a 1 percent cash discount for payments made by customers during the month of sale. The accounts receivable balance on April 30 is $27,000, of which $6,000 represents uncollected March sales and $21,000 represents uncollected April sales. Prepare a schedule of budgeted cash collections from sales for May, June, and July. Include a three-month summary of estimated cash collections

Explanation / Answer

May June July 100,000@60% less1% discount 59,400 100,000@20% 20,000 100,000@15% 15,000 March 6000 in the ration of3:1 4,500 1,500 April 21,000 in the ratio fo 20:15:5 10,500 7875 2625 june 170,000@60% less1%discount 100,980 170,000@20% 34,000 July 180,000@60% less 1% discount 106,920 74,400 130,355 158,545

Related Questions

Navigate

• Browse (All)
• Browse C
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.