Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Using the following information for Campbell Enterprises, prepare an annual: Ret

ID: 2417221 • Letter: U

Question

Using the following information for Campbell Enterprises, prepare an annual: Retained earnings statement

                    

Campbell Enterprises, Inc.

Adjusted Trial Balance

December 31, 2015

                                                                                         Debit                    Credit

Cash                                                                   4,000

Accounts Receivable                                       15,000

Inventory                                                         30,000

Prepaid Insurance                                              4,000

Supplies                                                              3,000

Long-term Investment in Stock                         6,000

Land                                                                 20,000

Buildings                                                        120,000

Accumulated Depreciation—

Buildings                                                                                      20,000

Patents                                                             10,000

Accounts Payable                                                                          10,000

Unearned Revenue                                                                          2,000

Bonds Payable (due in 2023)                                                         20,000

Common Stock                                                                              80,000

Retained Earnings                                                                          44,000

Dividends                                                        30,000

Sales Revenue                                                                              305,000

Interest Revenue                                                                              5,000

Sales Discounts                                                  6,000

Sales Returns & Allowances                              8,000

Cost of Goods Sold                                       188,000

Salaries and Wages Expense                            21,000

Depreciation Expense                                      10,000

Utilities Expense                                                5,000

Insurance Expense                                             3,000

Supplies Expense                                               2,000

Interest Expense                                               1,000                                               

                                                                       486,000                 486,000

Explanation / Answer

Statements of Retained Earnings Opening Retained Earnings 40000 Add: Net Profit 66000 Less : Dividends -30000 Cl. Retained Earnings 76000 Income Statement Sales Revenue 305000 Interest Revenue 5000 310000 Expenses Sales Discounts 6000 Sales Returns & Allowances 8000 Cost of Goods Sold 188000 Salaries & Wages 21000 Depreciation 10000 Utilities 5000 Insurance 3000 Supplies 2000 Interest 1000 244000 Net Income 66000