Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Wrobbel Corporation produces and sells a single product. Data concerning that pr

ID: 2419431 • Letter: W

Question

Wrobbel Corporation produces and sells a single product. Data concerning that product appear below: Per Unit Percent of Sales Selling price $ 270 100% Variable expenses 81 30% Contribution margin $ 189 70% Fixed expenses are $190,000 per month. The company is currently selling 1,400 units per month. Management is considering using a new component that would increase the unit variable cost by $42. Since the new component would improve the company's product, the marketing manager predicts that monthly sales would increase by 300 units. Required: What should be the overall effect on the company's monthly net operating income of this change if fixed expenses are unaffected? (Negative amount should be indicated by a minus sign.)

Explanation / Answer

Under Existing Conditions(1400 Units)

Particulars

Amount

%

Selling Units

                     1,400

Selling Price

                        270

100

Less: Variable Cost

                           -81

30

Contribution

                        189

70

Total Contribution

                264,600

Less: Fixed Cost

Profit

                  74,600

Under proposed Conditions(1700 Units)

Particulars

Amount

%

Selling Units

                     1,700

Selling Price

                        270

100

Less: Variable Cost

                     -   123

45.56

Contribution

                        147

54.44

Total Contribution

                249,900

Less: Fixed Cost

             - 190,000

Profit

                  59,900

Overall effect in Profit=74,600-59,900=$14,700

Under Existing Conditions(1400 Units)

Particulars

Amount

%

Selling Units

                     1,400

Selling Price

                        270

100

Less: Variable Cost

                           -81

30

Contribution

                        189

70

Total Contribution

                264,600

Less: Fixed Cost

  • 190,000

Profit

                  74,600