Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

B&L Landscapes, Inc. Mini Practice Part 1 Bill Graham started his career mowing

ID: 2419702 • Letter: B

Question

B&L Landscapes, Inc. Mini Practice Part 1

Bill Graham started his career mowing lawns for neighbors while he was in junior high school. Bill worked summers for the local golf course while he was in high school and after he graduated, he started his own lawn care business, Bill’s Lawn Care. In addition to lawn care, he also sells two types of fertilizer. Bill is ready to expand his business and wants to add sprinkler systems to his product offering. Larry Miller has an established sprinkler system business and they have agreed to merge their two businesses together. They considered the partnership form of business but have decided to incorporate. You are taking an accounting class at the local community college and have been helping Bill keep the accounting records for his business. He has asked you to stay on and establish and maintain the accounting records for the new company, B&L Landscapes, Inc.

Bill and Larry have hired an attorney and filed the incorporation paperwork with the state of Colorado. In the articles of incorporation, they are authorized to issue 150,000 shares of $1 par value common stock and 5,000 shares of $100 par value, 5%, non-cumulative, non-participating preferred stock. The new corporation will be created on July 1, 2014. The fair value of the assets and liabilities of both companies are as follows:

Account

Bill’s Lawn Care

Cash

$12,500

Accounts Receivable

500

Prepaid Insurance

500

Inventory

1,000

Land

8,000

Building

25,000

Equipment

7,500

Accounts Payable

5,000

Notes Payable (due 4/30/2024)

45,000

Larry’s Sprinkler Systems

Cash

$10,000

Accounts Receivable

3,000

Prepaid Insurance

1,000

Inventory

5,000

Equipment

11,000

Accounts Payable

5,000

Bill and Larry have decided that they will each receive 1 share of common stock for every dollar of working capital (assets less liabilities) they contribute to the new company. You may assume that all the assets and liabilities listed above will be part of the new company. Additionally, they issue stock as follows:

Jul       1         Issued 30 shares of preferred stock for $100 per share cash to Bill’s father.

Jul       1         Issued 20 shares of preferred stock for $100 per share cash to Larry’s mother.

Instructions:

Using the chart of accounts provided below, and the Excel template provided with this assignment, prepare journal entries, in good form, to record the creation of B&L Landscapes, Inc. and the issuance of stock. Use July 1 for the creation journal entries. Start with Page 1 of the General Journal. Explanations are optional.

Prepare a classified balance sheet for B&L Landscapes, Inc. for July 1, 2014.

During the first year of operations, B&L Inc. earned net income of $22,500. They also declared a $2,000 dividend on June 10, 2015 payable on June 30, 2015. Prepare an allocation of the dividend to each class of stock.

Record the journal entries for the dividend declaration and payment on Page 2 of the General Journal. Explanations are optional.

Prepare the Stockholders’ Equity section of the balance sheet for June 30, 2015.

B&L Landscapes, Incorporated

Chart of Accounts

  

Account

Bill’s Lawn Care

Cash

$12,500

Accounts Receivable

500

Prepaid Insurance

500

Inventory

1,000

Land

8,000

Building

25,000

Equipment

7,500

Accounts Payable

5,000

Notes Payable (due 4/30/2024)

45,000

Larry’s Sprinkler Systems

Cash

$10,000

Accounts Receivable

3,000

Prepaid Insurance

1,000

Inventory

5,000

Equipment

11,000

Accounts Payable

5,000

Explanation / Answer

Prepare the journal entries:

Prepare classified balance sheet as on July 1, 2014:

Common stock (balance figure)

30,000 shares @$1each

Prepare an allocation of dividend to each class of stock:

Prepare Stockholders equity section of the balance sheet for June30, 2015:

Note-1:

Date Account title and explanation Debit Credit July 1
2014 No entry to record the creation
of incorporation July 1
2014 Cash $ 5,000        Preferred stock $ 5,000 (Stock issued for cash )