1. Pax Corp. uses the direct method to prepare its statement of cash flows. Pax\
ID: 2420737 • Letter: 1
Question
1. Pax Corp. uses the direct method to prepare its statement of cash flows. Pax's trial balances at December 31, 2015 and 2014 are as follows:
December 31
2015 2014
Debits
Cash $ 40,200 $ 36,000
Accounts receivable 32,000 27,000
Inventory 29,680 45,000
Property, plant, & equipment 72,000 75,000
Unamortized bond discount 3,600 4,000
Cost of goods sold 220,000 345,000
Selling expenses 118,000 140,000
General and administrative expenses 100,100 130,000
Interest expense 4,135 2,500
Income tax expense 14,400 41,200
$634,115 $845,700
Credits
Allowance for uncollectible accounts 1,100 $ 1,000
Accumulated depreciation 10,500 12,000
Trade accounts payable 22,000 15,500
Income taxes payable 18,000 24,100
Deferred income taxes 6,000 4,000
8% callable bonds payable 35,000 18,000
Common stock 38,000 22,000
Additional paid-in capital 8,100 6,500
Retained earnings 57,915 52,000
Sales 437,500 690,600
$634,115 $845,700
Pax purchased $4,000 in equipment during 2015.
Pax allocated one third of its depreciation expense to selling expenses and the remainder to general and administrative expenses. There were no write-offs of accounts receivable during 2015.
Required: For Pax’s December 31, 2015 Statement of Cash Flows, answer the following questions:
What is cash collected from customers for December 31, 2015?
What is cash paid for purchases of merchandise inventory goods to be sold?
What is cash paid for interest?
What is cash paid for income taxes?
What is cash paid for selling expenses?
Explanation / Answer
cash flow statemnt direct method:
Cash flow from operating activity
a.cash received from customer $432500
b.cash paid to creditor ($198180)
c.cash from operation(a-b) $234320
- interest ($4135)
-income tax ($20500)
Net cash from operating $209685
Cash flow from investing activity
purchase of equipment ($4000)
sale of equipment $7000
Net cash from investing $3000
Cash flow from financing acitivity
issue of bond 8% $17000
issue of stock $16000
add paid in capital $1600
Net cash flow from financing $34600
Net cash flow(209685+3000+34600) $247285
cash collection from customer in december
cash received is $432500
Cash paid for purchase
220180
Cash paid for purchase is $198180
Cash paid for interest $4135
Cash paid for tax
Income tax payable account
opening payable balance $24100
tax expense for year $14400
Closing payable balance ($18000)
Cash paid for taxes $20500
account receivable account by bal b/d 27000 cash 432500 sale 437500 to bal c/d 32000 total 464500 total 464500Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.