Fletcher Company manufactures and sells one product. The following information p
ID: 2420859 • Letter: F
Question
Fletcher Company manufactures and sells one product. The following information pertains to each of the company’s first two years of operations: Variable costs per unit: Manufacturing: Direct materials $ 29 Direct labor $ 15 Variable manufacturing overhead $ 3 Variable selling and administrative $ 2 Fixed costs per year: Fixed manufacturing overhead $ 240,000 Fixed selling and administrative expenses $ 80,000 During its first year of operations, Fletcher produced 50,000 units and sold 40,000 units. During its second year of operations, it produced 40,000 units and sold 50,000 units. The selling price of the company’s product is $58 per unit.
1. Assume the company uses variable costing:
a. Compute the unit product cost for year 1 and year 2. Year 1 Year 2
1.a.
Year 1
Year 2
Unit Product Cost
b. Prepare an income statement for year 1 and year 2. Year 1 Year 2
b.
Year 1
Year 2
Sales
Variable Expenses
Variable Selling and Administrative
Total Variable Expenses
Contribution Margin
Fixed Expenses
Fixed Manufacturing Overhead
Fixed Selling and Administrative Expense
Total Fixed Expenses
Net Operating Income (Loss)
2. Assume the company uses absorption costing:
a. Compute the unit product cost for year 1 and year 2. (Round your answers to 2 decimal places.)
2.a.
Year 1
Year 2
Unit Product Cost
b. Prepare an income statement for year 1 and year 2.
b.
Sales
Cost of Goods Sold
Gross Margin
Selling and administrative Expenses
Net Operating Income (Loss)
3. Reconcile the difference between variable costing and absorption costing net operating income in year 1 and year 2.
3.
Year 1
Year 2
Variable costing net operating income (loss)
Add: fixed manufacturing overhead cost deferred in inventory under absorption costing
Deduct: fixed manufacturing overhead cost released from inventory under absorption costing
Absorption costing net operating income (loss)
Year 1
Year 2
Unit Product Cost
Explanation / Answer
(1.)
a unit product cost: year 1 year 2
direct material 29 29
Direct labor 15 15
Variable manufacturing overhead 3 3
unit product cost $47 47
Note:- under variable costing selling and adminsitrative cost is not incurred in production , it is included i cost of goods
. Fixed cost is not considered in variable cost
b income statement for year 1 and year 2
Year 1 Year 2
sales 40000*$58 50000 * $58
=2320000 =2900000
less: variable expense $47 * 50000 $47 * 40000
=(2350000) =(1880000)
less:Variable Selling and Administrative $2 * 40000 $2 * 50000
=(80000) =(100000)
Total variable expense ($2430000) (1980000)
Contribution margin (110000) 920000
less: Fixed Manufacturing Overhead ( 240,000) (240000)
less:Fixed selling and administrative expenses ( 80,000) (80000)
Total fixed cost (320000) (320000)
Net operating income / (loss) ($430000) $600000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.