Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

2014 2013 Prepare a statement of cash flows for 2014 for Zubin Mehta Corporation

ID: 2422936 • Letter: 2

Question

2014

2013

Prepare a statement of cash flows for 2014 for Zubin Mehta Corporation

Presented below is a condensed version of the comparative balance sheets for Zubin Mehta Corporation for the last two years at December 31.

2014

2013

Cash $ 311,520 $ 137,280 Accounts receivable 316,800 325,600 Investments 91,520 130,240 Equipment 524,480 422,400 Accumulated Depreciation-Equipment (186,560 ) (156,640 ) Current liabilities 235,840 265,760 Common stock 281,600 281,600 Retained earnings 540,320 311,520
Additional information:

Investments were sold at a loss (not extraordinary) of $17,600; no equipment was sold; cash dividends paid were $52,800; and net income was $281,600.

Explanation / Answer

Amount

Net profit earned during the year

281600

Add- Dividend paid

52800

Add- non cash /non operating expenses

138960

Less non operating income

NIL

Add- Increase in Current liability/ decrease in current assets

Decrease in AR

8800

Less- Decrease in Current liability/ Increase in current assets

Decrease in current liability

29920

Net cash flow from operating activity

452240

Cash from investing activity

Sale of investment

21120

purchase of equipment

(72080)

Cash flow from investing

(50960)

Cash flow from Financing activity

Dividend paid

(52800)

Net cash inflow (A+B+C)

174240

Add- Cash and cash equivalent in beginning

137280

Cash and cash equivalent at end

311520

Amount

Net profit earned during the year

281600

Add- Dividend paid

52800

Add- non cash /non operating expenses

138960

Less non operating income

NIL

Add- Increase in Current liability/ decrease in current assets

Decrease in AR

8800

Less- Decrease in Current liability/ Increase in current assets

Decrease in current liability

29920

Net cash flow from operating activity

452240

Cash from investing activity

Sale of investment

21120

purchase of equipment

(72080)

Cash flow from investing

(50960)

Cash flow from Financing activity

Dividend paid

(52800)

Net cash inflow (A+B+C)

174240

Add- Cash and cash equivalent in beginning

137280

Cash and cash equivalent at end

311520