Presented below are a number of balance sheet items for Montoya, Inc., for the c
ID: 2423409 • Letter: P
Question
Presented below are a number of balance sheet items for Montoya, Inc., for the current year, 2014.
Prepare a classified balance sheet in good form. Common stock authorized was 400,000 shares, and preferred stock authorized was 20,000 shares. Assume that notes receivable and notes payable are short-term, unless stated otherwise. Cost and fair value of equity investments (trading) are the same. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Building and Equipment.)
MONTOYA, INC.
Balance Sheet
December 31, 2014
Assets
Liabilities and Stockholders' Equity
Goodwill $ 126,060 Accumulated Depreciation-Equipment $ 292,434 Payroll Taxes Payable 178,651 Inventory 240,860 Bonds payable 301,060 Rent payable (short-term) 46,060 Discount on bonds payable 15,434 Income taxes payable 99,422 Cash 361,060 Rent payable (long-term) 481,060 Land 481,060 Common stock, $1 par value 201,060 Notes receivable 446,760 Preferred stock, $10 par value 151,060 Notes payable (to banks) 266,060 Prepaid expenses 88,980 Accounts payable 491,060 Equipment 1,471,060 Retained earnings ? Equity investments (trading) 122,060 Income taxes receivable 98,690 Accumulated Depreciation-Buildings 270,634 Notes payable (long-term) 1,601,060 Buildings 1,641,060Explanation / Answer
Montoya Inc Balance Sheet For the Period Ending 31 december 2014 2014 Assets Current Assets Cash $ 361,060.00 Notes Receivable 446,760.00 Inventory 240,860.00 Prepaid Expenses 88,980.00 Income Tax Receivable 98,690.00 Total Current Assets $ 1,236,350.00 Investments 122,060.00 Fixed Assets Land $ 481,060.00 Equipment 1,471,060.00 Accumulated Depreciation - Equipment 292,434.00 Building 1,641,060.00 Accumulated Depreciation - Building 270,634.00 Total Fixed Assets $ 3,030,112.00 Intangible assets Goodwill 126,060.00 Total Assets $ 4,514,582.00 Liabilities & Equity Current Liabilities Accounts Payable $ 491,060.00 Accrued Liabilities Note Payable (banks) 266,060.00 Payroll tax payable $ 178,651.00 Income Tax payable $ 99,422.00 61,494.00 Total Current Liabilities $ 1,096,687.00 Long Term Liabilities Notes Payable $ 1,601,060.00 Rent Payable $ 481,060.00 Bond Payable 301,060.00 Total Long Term Liabilities $ 2,383,180.00 Total Liabilities $ 3,479,867.00 Stockholder Equity Common Stock Paid-In Capital (40000 shares authorised $ 201,060.00 at par vale $1 and 201060 issued) Preferred stock (20000 shares authorized 151,060.00 at par value $10 , 15106 stock issued_ Retained Earnings 682,595.00 Current Year Earnings Total Equity $ 1,034,715.00 Total Liabilities & Equity $ 4,514,582.00 Note other Current Liabilities= Discount on bonds payable, rent expense payableRelated Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.